AUSTIN_DIVALL_FABRICATION - Accounts


Company Registration No. 02775462 (England and Wales)
AUSTIN DIVALL FABRICATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
AUSTIN DIVALL FABRICATIONS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
AUSTIN DIVALL FABRICATIONS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF AUSTIN DIVALL FABRICATIONS LIMITED FOR THE YEAR ENDED 31 AUGUST 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Austin Divall Fabrications Limited for the Year ended 31 August 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Austin Divall Fabrications Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Austin Divall Fabrications Limited and state those matters that we have agreed to state to the Board of Directors of Austin Divall Fabrications Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Austin Divall Fabrications Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Austin Divall Fabrications Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Austin Divall Fabrications Limited. You consider that Austin Divall Fabrications Limited is exempt from the statutory audit requirement for the Year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Carpenter Box
7 November 2022
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
AUSTIN DIVALL FABRICATIONS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2022
31 August 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
240,020
239,742
Current assets
Stocks
236,900
567,480
Debtors
4
3,191,818
2,596,636
Cash at bank and in hand
339,166
290,100
3,767,884
3,454,216
Creditors: amounts falling due within one year
5
(911,855)
(955,540)
Net current assets
2,856,029
2,498,676
Total assets less current liabilities
3,096,049
2,738,418
Creditors: amounts falling due after more than one year
6
-
0
(4,480)
Provisions for liabilities
(31,000)
(28,900)
Net assets
3,065,049
2,705,038
Capital and reserves
Called up share capital
7
900
900
Capital redemption reserve
100
100
Profit and loss reserves
3,064,049
2,704,038
Total equity
3,065,049
2,705,038

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AUSTIN DIVALL FABRICATIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2022
31 August 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 5 November 2022 and are signed on its behalf by:
Mr S A Dicker
Director
Company Registration No. 02775462
AUSTIN DIVALL FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
- 4 -
1
Accounting policies
Company information

Austin Divall Fabrications Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit J Rudford Industrial Estate, Ford, West Sussex, BN18 0BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% per annum diminishing balance
Fixtures, fittings and equipment
15% per annum diminishing balance
Motor vehicles
25% per annum diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

AUSTIN DIVALL FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

AUSTIN DIVALL FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 37 (2021 - 35).

3
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2021
508,853
102,125
72,647
683,625
Additions
40,988
1,690
-
0
42,678
At 31 August 2022
549,841
103,815
72,647
726,303
Depreciation and impairment
At 1 September 2021
340,604
78,824
24,455
443,883
Depreciation charged in the Year
26,729
3,623
12,048
42,400
At 31 August 2022
367,333
82,447
36,503
486,283
Carrying amount
At 31 August 2022
182,508
21,368
36,144
240,020
At 31 August 2021
168,249
23,301
48,192
239,742
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,259,802
917,503
Amounts owed by group undertakings
1,929,766
1,670,673
Other debtors
2,250
8,460
3,191,818
2,596,636
AUSTIN DIVALL FABRICATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 7 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
679,866
620,201
Taxation and social security
83,675
199,344
Other creditors
148,314
135,995
911,855
955,540

Included within other creditors is £4,480 (2021: £5,144) relating to hire purchase contracts, which are secured over the asset purchased through financial arrangements.

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
-
0
4,480

Included within other creditors is £nil (2021: £4,480) relating to hire purchase contracts, which are secured over the asset purchased through financial arrangements.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
900
900
900
900
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
158,000
103,800
2022-08-312021-09-01false07 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr I R DickerMr S A DickerMr I R Dicker027754622021-09-012022-08-31027754622022-08-31027754622021-08-3102775462core:PlantMachinery2022-08-3102775462core:FurnitureFittings2022-08-3102775462core:MotorVehicles2022-08-3102775462core:PlantMachinery2021-08-3102775462core:FurnitureFittings2021-08-3102775462core:MotorVehicles2021-08-3102775462core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3102775462core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3102775462core:Non-currentFinancialInstrumentscore:AfterOneYear2022-08-3102775462core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3102775462core:CurrentFinancialInstruments2022-08-3102775462core:CurrentFinancialInstruments2021-08-3102775462core:ShareCapital2022-08-3102775462core:ShareCapital2021-08-3102775462core:CapitalRedemptionReserve2022-08-3102775462core:CapitalRedemptionReserve2021-08-3102775462core:RetainedEarningsAccumulatedLosses2022-08-3102775462core:RetainedEarningsAccumulatedLosses2021-08-3102775462bus:Director52021-09-012022-08-3102775462core:PlantMachinery2021-09-012022-08-3102775462core:FurnitureFittings2021-09-012022-08-3102775462core:MotorVehicles2021-09-012022-08-31027754622020-09-012021-08-3102775462core:PlantMachinery2021-08-3102775462core:FurnitureFittings2021-08-3102775462core:MotorVehicles2021-08-31027754622021-08-3102775462core:WithinOneYear2022-08-3102775462core:WithinOneYear2021-08-3102775462core:Non-currentFinancialInstruments2022-08-3102775462core:Non-currentFinancialInstruments2021-08-3102775462bus:PrivateLimitedCompanyLtd2021-09-012022-08-3102775462bus:SmallCompaniesRegimeForAccounts2021-09-012022-08-3102775462bus:FRS1022021-09-012022-08-3102775462bus:AuditExemptWithAccountantsReport2021-09-012022-08-3102775462bus:Director12021-09-012022-08-3102775462bus:Director22021-09-012022-08-3102775462bus:CompanySecretary12021-09-012022-08-3102775462bus:FullAccounts2021-09-012022-08-31xbrli:purexbrli:sharesiso4217:GBP