Sahan Research Limited Company accounts

Sahan Research Limited Company accounts


3 false false false false false false false false false true false false false false false false No description of principal activity 2021-05-01 Sage Accounts Production Advanced 2021 - FRS102_2021 38,569 23,194 282,419 282,419 282,419 xbrli:pure xbrli:shares iso4217:GBP 8052159 2021-05-01 2022-04-30 8052159 2022-04-30 8052159 2021-04-30 8052159 2020-05-01 2021-04-30 8052159 2021-04-30 8052159 bus:RegisteredOffice 2021-05-01 2022-04-30 8052159 bus:Director1 2021-05-01 2022-04-30 8052159 bus:Director3 2021-05-01 2022-04-30 8052159 bus:Director6 2021-05-01 2022-04-30 8052159 core:WithinOneYear 2022-04-30 8052159 core:WithinOneYear 2021-04-30 8052159 core:RetainedEarningsAccumulatedLosses 2021-04-30 8052159 core:RetainedEarningsAccumulatedLosses 2020-04-30 8052159 core:RetainedEarningsAccumulatedLosses 2022-04-30 8052159 core:RetainedEarningsAccumulatedLosses 2021-04-30 8052159 core:ShareCapital 2022-04-30 8052159 core:ShareCapital 2021-04-30 8052159 core:CostValuation core:Non-currentFinancialInstruments 2022-04-30 8052159 core:Non-currentFinancialInstruments 2022-04-30 8052159 core:Non-currentFinancialInstruments 2021-04-30 8052159 bus:SmallEntities 2021-05-01 2022-04-30 8052159 bus:AuditExempt-NoAccountantsReport 2021-05-01 2022-04-30 8052159 bus:FullAccounts 2021-05-01 2022-04-30 8052159 bus:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 8052159 bus:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 8052159 core:ComputerEquipment 2021-04-30 8052159 core:OfficeEquipment 2021-05-01 2022-04-30 8052159 core:ComputerEquipment 2022-04-30 8052159 core:OfficeEquipment 2022-04-30 8052159 core:ComputerEquipment 2021-05-01 2022-04-30
COMPANY REGISTRATION NUMBER: 8052159
Sahan Research Limited
Unaudited Financial Statements
For the year ended
30 April 2022
Sahan Research Limited
Financial Statements
Year ended 30 April 2022
Contents
Page
Directors' report
1
Statement of income and retained earnings
2
Statement of financial position
3
Notes to the financial statements
5
Sahan Research Limited
Directors' Report
Year ended 30 April 2022
The directors present their report and the unaudited financial statements of the company for the year ended 30 April 2022 .
Directors
The directors who served the company during the year were as follows:
Mr E Deisser
Mr M Bryden
Mr K Raghe
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 10 November 2022 and signed on behalf of the board by:
Mr M Bryden
Director
Registered office:
Building 2
30 Friern Park
North Finchley
N12 9DA
Sahan Research Limited
Statement of Income and Retained Earnings
Year ended 30 April 2022
2022
2021
Note
£
£
Turnover
553,077
346,963
Cost of sales
258,443
172,798
---------
---------
Gross profit
294,634
174,165
Administrative expenses
256,135
150,998
---------
---------
Operating profit
38,499
23,167
Other interest receivable and similar income
70
27
---------
---------
Profit before taxation
5
38,569
23,194
Tax on profit
--------
--------
Profit for the financial year and total comprehensive income
38,569
23,194
--------
--------
Retained earnings at the start of the year
35,815
12,621
--------
--------
Retained earnings at the end of the year
74,384
35,815
--------
--------
All the activities of the company are from continuing operations.
Sahan Research Limited
Statement of Financial Position
30 April 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
6
4,594
2,431
Investments
7
282,419
282,419
---------
---------
287,013
284,850
Current assets
Debtors
8
34,589
14,500
Cash at bank and in hand
156,637
5,012
---------
--------
191,226
19,512
Creditors: amounts falling due within one year
9
403,756
268,448
---------
---------
Net current liabilities
212,530
248,936
---------
---------
Total assets less current liabilities
74,483
35,914
--------
--------
Net assets
74,483
35,914
--------
--------
Capital and reserves
Called up share capital
99
99
Profit and loss account
74,384
35,815
--------
--------
Shareholder funds
74,483
35,914
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Sahan Research Limited
Statement of Financial Position (continued)
30 April 2022
These financial statements were approved by the board of directors and authorised for issue on 10 November 2022 , and are signed on behalf of the board by:
Mr M Bryden
Director
Company registration number: 8052159
Sahan Research Limited
Notes to the Financial Statements
Year ended 30 April 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Building 2, 30 Friern Park, North Finchley, N12 9DA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances .
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Computer equipment - 30% reducing balance
Office equipment - 12.5% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2021: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2022
2021
£
£
Depreciation of tangible assets
1,143
1,042
-------
-------
6. Tangible assets
Computer equipment
Office equipment
Total
£
£
£
Cost
At 1 May 2021
3,473
3,473
Additions
3,306
3,306
-------
-------
-------
At 30 April 2022
3,473
3,306
6,779
-------
-------
-------
Depreciation
At 1 May 2021
1,042
1,042
Charge for the year
730
413
1,143
-------
-------
-------
At 30 April 2022
1,772
413
2,185
-------
-------
-------
Carrying amount
At 30 April 2022
1,701
2,893
4,594
-------
-------
-------
At 30 April 2021
2,431
2,431
-------
-------
-------
7. Investments
Shares in group undertakings
£
Cost
At 1 May 2021 and 30 April 2022
282,419
---------
Impairment
At 1 May 2021 and 30 April 2022
---------
Carrying amount
At 30 April 2022
282,419
---------
At 30 April 2021
282,419
---------
During the year ended 30th April 2021 the company invested into Sahan Africa Limited, A company based in Kitusuru, Nairobi. The company owns a 61.57% stake in the company. The company is a related party. See related party transactions notes.
8. Debtors
2022
2021
£
£
Trade debtors
34,589
14,500
--------
--------
9. Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
189,021
110,520
Other creditors
214,735
157,928
---------
---------
403,756
268,448
---------
---------
10. Directors' advances, credits and guarantees
Included in other creditors are amounts owed to the directors as follows: E. Deisser - £33,000 (2021 - £33,000) M. Bryden - £33,000 (2021 - £39,500) K. Raghe - £33,000 (2021 - £51,220) There are no formal terms.
11. Related party transactions
The directors are also directors of companies that this company does business with. Business is conducted on commercial terms and the movement in balances is due to work received/performed together with a movement in funds to clear amounts due. At the balance sheet date the balance due from Sahan Africa Ltd is £34,589 (2021 - £14,500) and the amount owed to Sahan Foundation Limited is £169,688 (2021 - £80,518). During the year ended 30th April 2021, the company invested into Sahan Africa Limited. The company owns a 61.57% stake in the company. See fixed asset investments note.