M S Ratcliffe Limited - Period Ending 2022-03-31

M S Ratcliffe Limited - Period Ending 2022-03-31


M S Ratcliffe Limited 4970460 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is is that of installing load bearing ceilings Digita Accounts Production Advanced 6.30.9574.0 true 4970460 2021-04-01 2022-03-31 4970460 2022-03-31 4970460 bus:Director1 1 2022-03-31 4970460 core:RetainedEarningsAccumulatedLosses 2022-03-31 4970460 core:ShareCapital 2022-03-31 4970460 core:CurrentFinancialInstruments 2022-03-31 4970460 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 4970460 core:Goodwill 2022-03-31 4970460 core:FurnitureFittingsToolsEquipment 2022-03-31 4970460 bus:SmallEntities 2021-04-01 2022-03-31 4970460 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 4970460 bus:FullAccounts 2021-04-01 2022-03-31 4970460 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 4970460 bus:RegisteredOffice 2021-04-01 2022-03-31 4970460 bus:CompanySecretary1 2021-04-01 2022-03-31 4970460 bus:Director1 2021-04-01 2022-03-31 4970460 bus:Director1 1 2021-04-01 2022-03-31 4970460 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 4970460 bus:Agent1 2021-04-01 2022-03-31 4970460 core:Goodwill 2021-04-01 2022-03-31 4970460 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 4970460 core:MotorVehicles 2021-04-01 2022-03-31 4970460 core:OfficeEquipment 2021-04-01 2022-03-31 4970460 core:OtherRelatedParties 2021-04-01 2022-03-31 4970460 countries:England 2021-04-01 2022-03-31 4970460 2021-03-31 4970460 bus:Director1 1 2021-03-31 4970460 core:Goodwill 2021-03-31 4970460 core:FurnitureFittingsToolsEquipment 2021-03-31 4970460 2020-04-01 2021-03-31 4970460 2021-03-31 4970460 bus:Director1 1 2021-03-31 4970460 core:RetainedEarningsAccumulatedLosses 2021-03-31 4970460 core:ShareCapital 2021-03-31 4970460 core:CurrentFinancialInstruments 2021-03-31 4970460 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 4970460 core:FurnitureFittingsToolsEquipment 2021-03-31 4970460 bus:Director1 1 2020-04-01 2021-03-31 4970460 bus:Director1 1 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 4970460

M S Ratcliffe Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

M S Ratcliffe Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

M S Ratcliffe Limited

Company Information

Director

Mr M S Ratcliffe

Company secretary

Mrs A J Ratcliffe

Registered office

2 Hollywood Grove
Fleetwood
Lancashire
FY7 7AJ

Bankers

Barclays Bank

Accountants

Giles Hewitt & Co Ltd
Chartered Certified Accountants
257 Clifton Dr South
St Annes on Sea
Lytham St Annes
Lancashire
FY8 1HW

 

M S Ratcliffe Limited

(Registration number: 4970460)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

178

239

Current assets

 

Stocks

6

200

350

Debtors

7

101,443

94,893

Cash at bank and in hand

 

19,108

37,714

 

120,751

132,957

Creditors: Amounts falling due within one year

8

(40,304)

(52,794)

Net current assets

 

80,447

80,163

Total assets less current liabilities

 

80,625

80,402

Provisions for liabilities

(46)

(46)

Net assets

 

80,579

80,356

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

80,479

80,256

Shareholders' funds

 

80,579

80,356

 

M S Ratcliffe Limited

(Registration number: 4970460)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 5 November 2022
 

.........................................
Mr M S Ratcliffe
Director

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2 Hollywood Grove
Fleetwood
Lancashire
FY7 7AJ

These financial statements were authorised for issue by the director on 5 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The company has received grant income in the year of £3,012 (2021 £5,869) under the Government's Coronavirus job retention scheme. The amount recognised in the profit and loss account as revenue is the amount received or receiveable in the year based on the related costs incurred for which the grants are intended to compensate.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, less their residual values, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

at 25% on net book value

Office equipment

at 25% on net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 5 years on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 2).

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

13,500

13,500

At 31 March 2022

13,500

13,500

Amortisation

At 1 April 2021

13,500

13,500

At 31 March 2022

13,500

13,500

Carrying amount

At 31 March 2022

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

3,743

3,743

At 31 March 2022

3,743

3,743

Depreciation

At 1 April 2021

3,505

3,505

Charge for the year

60

60

At 31 March 2022

3,565

3,565

Carrying amount

At 31 March 2022

178

178

At 31 March 2021

239

239

6

Stocks

2022
£

2021
£

Other inventories

200

350

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

5,140

2,500

Amounts owed by related parties

12

52,484

50,529

Prepayments

 

495

496

Other debtors

 

43,324

41,368

   

101,443

94,893

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank and other loans

10

9,671

10,000

Trade creditors

 

-

495

Income tax liability

 

17,425

14,362

Taxation and social security

 

-

15,010

Other creditors

 

13,208

12,927

 

40,304

52,794

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,671

10,000

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £2,189 (2021 - £8,752).

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

12

Related party transactions

 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Transactions with the director

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

Mr M S Ratcliffe

Unsecured overdrawn loan account bearing interest at 2%

50,529

39,695

(37,740)

52,484

         
       

 

2021

At 1 April 2020
£

Advances to director
£

Repayments by director
£

At 31 March 2021
£

Mr M S Ratcliffe

Unsecured overdrawn loan account bearing interest at 2%

51,572

32,617

(33,660)

50,529

         
       

 
 

M S Ratcliffe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Summary of transactions with other related parties

Shareholder
 Included in other debtors is a loan of £37,581 (2021 £37,241) made to Mrs A J Ratcliffe. The loan is unsecured and bears interest at 2%.