MD Plant Hire Limited iXBRL


Relate AccountsProduction v2.6.1 v2.6.1 2020-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is shuttering work, plant hire and other associated activities. 18 November 2022 0 0 NI071923 2021-03-31 NI071923 2020-03-31 NI071923 2019-03-31 NI071923 2020-04-01 2021-03-31 NI071923 2019-04-01 2020-03-31 NI071923 uk-bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 NI071923 uk-bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 NI071923 uk-bus:FullAccounts 2020-04-01 2021-03-31 NI071923 uk-core:ShareCapital 2021-03-31 NI071923 uk-core:ShareCapital 2020-03-31 NI071923 uk-core:RetainedEarningsAccumulatedLosses 2021-03-31 NI071923 uk-core:RetainedEarningsAccumulatedLosses 2020-03-31 NI071923 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-03-31 NI071923 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-03-31 NI071923 uk-bus:FRS102 2020-04-01 2021-03-31 NI071923 uk-core:PlantMachinery 2020-04-01 2021-03-31 NI071923 uk-core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 NI071923 uk-core:CurrentFinancialInstruments 2021-03-31 NI071923 uk-core:CurrentFinancialInstruments 2020-03-31 NI071923 uk-core:WithinOneYear 2021-03-31 NI071923 uk-core:WithinOneYear 2020-03-31 NI071923 uk-core:WithinOneYear 2021-03-31 NI071923 uk-core:WithinOneYear 2020-03-31 NI071923 uk-core:AfterOneYear 2021-03-31 NI071923 uk-core:AfterOneYear 2020-03-31 NI071923 uk-core:AfterOneYear 2021-03-31 NI071923 uk-core:AfterOneYear 2020-03-31 NI071923 uk-core:BetweenOneTwoYears 2021-03-31 NI071923 uk-core:BetweenOneTwoYears 2020-03-31 NI071923 uk-core:BetweenTwoFiveYears 2021-03-31 NI071923 uk-core:BetweenTwoFiveYears 2020-03-31 NI071923 uk-core:EmployeeBenefits 2020-03-31 NI071923 uk-core:EmployeeBenefits 2020-04-01 2021-03-31 NI071923 uk-core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 NI071923 uk-core:TaxLossesCarry-forwardsDeferredTax 2021-03-31 NI071923 uk-core:OtherDeferredTax 2021-03-31 NI071923 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-03-31 NI071923 uk-core:EmployeeBenefits 2021-03-31 NI071923 2020-04-01 2021-03-31 NI071923 uk-bus:Director1 2020-04-01 2021-03-31 NI071923 uk-bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI071923
 
 
MD Plant Hire Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2021
MD Plant Hire Limited
Company Registration Number: NI071923
BALANCE SHEET
as at 31 March 2021

2021 2020
Notes £ £
 
Fixed Assets
Tangible assets 4 51,018 54,651
Investment properties 5 8,906 8,906
───────── ─────────
59,924 63,557
───────── ─────────
 
Current Assets
Stocks 6 15,390 10,000
Debtors 7 22,380 4,267
Cash at bank and in hand 244,220 162,603
───────── ─────────
281,990 176,870
───────── ─────────
Creditors: amounts falling due within one year 8 (124,692) (81,976)
───────── ─────────
Net Current Assets 157,298 94,894
───────── ─────────
Total Assets less Current Liabilities 217,222 158,451
 
Creditors:
amounts falling due after more than one year 9 (79,417) (55,241)
 
Provisions for liabilities 11 (9,693) -
───────── ─────────
Net Assets 128,112 103,210
═════════ ═════════
 
Capital and Reserves
Called up share capital 2 2
Retained earnings 128,110 103,208
───────── ─────────
Shareholders' Funds 128,112 103,210
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 18 November 2022
           
________________________________          
Mr. Martin Daly          
Director          
           



MD Plant Hire Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2021

   
1. General Information
 
MD Plant Hire Limited is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI071923. The registered office of the company is 58 Eglish Road, Dungannon, Co Tyrone, BT70 1LA, Northern Ireland which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2021 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business. Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Profit and Loss Account as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 4.
         
4. Tangible assets
  Plant and Fixtures, Total
  machinery fittings and  
    equipment  
  £ £ £
Cost
At 1 April 2020 155,332 2,491 157,823
Additions 12,527 678 13,205
Disposals (22,180) - (22,180)
  ───────── ───────── ─────────
At 31 March 2021 145,679 3,169 148,848
  ───────── ───────── ─────────
Depreciation
At 1 April 2020 102,338 834 103,172
Charge for the financial year 12,287 467 12,754
On disposals (18,096) - (18,096)
  ───────── ───────── ─────────
At 31 March 2021 96,529 1,301 97,830
  ───────── ───────── ─────────
Net book value
At 31 March 2021 49,150 1,868 51,018
  ═════════ ═════════ ═════════
At 31 March 2020 52,994 1,657 54,651
  ═════════ ═════════ ═════════
     
5. Investment Properties
  Investment
  properties
 
  £
Cost
 
At 31 March 2021 8,906
  ─────────
Net book value
At 31 March 2021 8,906
  ═════════
At 31 March 2020 8,906
  ═════════
       
6. Stocks 2021 2020
  £ £
 
Work in progress 15,390 10,000
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors 2021 2020
  £ £
 
Trade debtors 22,380 3,167
Prepayments and accrued income - 1,100
  ───────── ─────────
  22,380 4,267
  ═════════ ═════════
       
8. Creditors 2021 2020
Amounts falling due within one year £ £
 
Bank loan 8,897 -
Payments received on account 4,000 -
Trade creditors 13,088 22,152
Taxation  (Note 10) 68,500 38,241
Other creditors 14,850 17,783
Accruals 15,357 3,800
  ───────── ─────────
  124,692 81,976
  ═════════ ═════════
       
9. Creditors 2021 2020
Amounts falling due after more than one year £ £
 
Bank loan 41,103 -
Director's loan accounts 38,314 55,241
  ───────── ─────────
  79,417 55,241
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 8) 8,897 -
Repayable between one and two years 9,392 -
Repayable between two and five years 31,711 -
  ───────── ─────────
  50,000 -
  ═════════ ═════════
 
       
10. Taxation 2021 2020
  £ £
 
Creditors:
VAT 43,088 23,428
Corporation tax 19,970 9,371
PAYE / NI 5,442 5,442
  ───────── ─────────
  68,500 38,241
  ═════════ ═════════
         
11. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2021 2020
  £ £ £
 
At financial year start - - -
Charged to profit and loss 9,693 9,693 -
  ───────── ───────── ─────────
At financial year end 9,693 9,693 -
  ═════════ ═════════ ═════════
           
12. Related party transactions
 
MD Plant Hire Limited had an opening balance of £55,241 owed to the director. During the year, MD Plant Hire Limited borrowed £900 and repaid £17,827 to the director. At the year end, the director is owed £38,314 (2020: £55,241) from MD Plant Hire Limited and this is included in the creditors section of the balance sheet.
   
13. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.