MGM Hoses Ltd - Period Ending 2022-02-28

MGM Hoses Ltd - Period Ending 2022-02-28


MGM Hoses Ltd SC466181 false 2021-03-01 2022-02-28 2022-02-28 The principal activity of the company is the manufacture and repair of hydraulic equipment. Digita Accounts Production Advanced 6.30.9574.0 true true SC466181 2021-03-01 2022-02-28 SC466181 2022-02-28 SC466181 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-02-28 SC466181 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-02-28 SC466181 core:CurrentFinancialInstruments 2022-02-28 SC466181 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 SC466181 core:Non-currentFinancialInstruments 2022-02-28 SC466181 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 SC466181 core:OtherResidualIntangibleAssets 2022-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2022-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2022-02-28 SC466181 core:MotorVehicles 2022-02-28 SC466181 core:OtherPropertyPlantEquipment 2022-02-28 SC466181 bus:SmallEntities 2021-03-01 2022-02-28 SC466181 bus:AuditExemptWithAccountantsReport 2021-03-01 2022-02-28 SC466181 bus:FullAccounts 2021-03-01 2022-02-28 SC466181 bus:SmallCompaniesRegimeForAccounts 2021-03-01 2022-02-28 SC466181 bus:RegisteredOffice 2021-03-01 2022-02-28 SC466181 bus:Director1 2021-03-01 2022-02-28 SC466181 bus:Director2 2021-03-01 2022-02-28 SC466181 bus:Director3 2021-03-01 2022-02-28 SC466181 bus:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 SC466181 core:ComputerSoftware 2021-03-01 2022-02-28 SC466181 core:OtherResidualIntangibleAssets 2021-03-01 2022-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-01 2022-02-28 SC466181 core:FurnitureFittings 2021-03-01 2022-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2021-03-01 2022-02-28 SC466181 core:MotorVehicles 2021-03-01 2022-02-28 SC466181 core:OfficeEquipment 2021-03-01 2022-02-28 SC466181 core:OtherPropertyPlantEquipment 2021-03-01 2022-02-28 SC466181 core:PlantMachinery 2021-03-01 2022-02-28 SC466181 countries:Scotland 2021-03-01 2022-02-28 SC466181 2021-02-28 SC466181 core:OtherResidualIntangibleAssets 2021-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2021-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2021-02-28 SC466181 core:MotorVehicles 2021-02-28 SC466181 core:OtherPropertyPlantEquipment 2021-02-28 SC466181 2020-02-29 2021-02-28 SC466181 2021-02-28 SC466181 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-02-28 SC466181 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-02-28 SC466181 core:CurrentFinancialInstruments 2021-02-28 SC466181 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 SC466181 core:Non-currentFinancialInstruments 2021-02-28 SC466181 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 SC466181 core:OtherResidualIntangibleAssets 2021-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2021-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2021-02-28 SC466181 core:MotorVehicles 2021-02-28 SC466181 core:OtherPropertyPlantEquipment 2021-02-28 iso4217:GBP xbrli:pure

Registration number: SC466181

MGM Hoses Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2022

 

MGM Hoses Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

MGM Hoses Ltd

Company Information

Directors

Mr D J MacNeil

Mrs J A McConville

Mr G C Goodall

Registered office

Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

Accountants

INNventory Limited
1 Pavilion Square
Westhoughton
Bolton
BL5 3AJ

 

MGM Hoses Ltd

(Registration number: SC466181)
Balance Sheet as at 28 February 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

8,583

15,916

Tangible assets

5

45,904

38,829

 

54,487

54,745

Current assets

 

Stocks

6

21,570

19,704

Debtors

7

116,921

136,871

Cash at bank and in hand

 

67,945

77,414

 

206,436

233,989

Creditors: Amounts falling due within one year

8

(105,533)

(119,119)

Net current assets

 

100,903

114,870

Total assets less current liabilities

 

155,390

169,615

Creditors: Amounts falling due after more than one year

8

(50,868)

(100,071)

Provisions for liabilities

(8,722)

(8,212)

Net assets

 

95,800

61,332

Capital and reserves

 

Called up share capital

90

90

Profit and loss account

95,710

61,242

Shareholders' funds

 

95,800

61,332

 

MGM Hoses Ltd

(Registration number: SC466181)
Balance Sheet as at 28 February 2022

For the financial year ending 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 September 2022 and signed on its behalf by:
 

.........................................
Mr D J MacNeil
Director

.........................................
Mrs J A McConville
Director

.........................................
Mr G C Goodall
Director

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

These financial statements were authorised for issue by the Board on 8 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% Straight line

Plant and machinery

20% Straight line

Fixtures and fittings

20% Straight line

Office equipment

33% Straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

10% Straight line

Software

25% Straight line

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2021 - 7).

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

4

Intangible assets

Franchise fee
£

Software
 £

Total
£

Cost or valuation

At 1 March 2021

12,500

24,330

36,830

At 28 February 2022

12,500

24,330

36,830

Amortisation

At 1 March 2021

8,749

12,165

20,914

Amortisation charge

1,250

6,083

7,333

At 28 February 2022

9,999

18,248

28,247

Carrying amount

At 28 February 2022

2,501

6,082

8,583

At 28 February 2021

3,751

12,165

15,916

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 March 2021

12,497

76,869

6,459

95,825

Additions

385

24,829

778

25,992

At 28 February 2022

12,882

101,698

7,237

121,817

Depreciation

At 1 March 2021

11,722

38,873

6,401

56,996

Charge for the year

554

18,276

87

18,917

At 28 February 2022

12,276

57,149

6,488

75,913

Carrying amount

At 28 February 2022

606

44,549

749

45,904

At 28 February 2021

775

37,996

58

38,829

6

Stocks

2022
£

2021
£

Finished goods and goods for resale

21,570

19,704

7

Debtors

2022
£

2021
£

Trade debtors

103,373

120,352

Prepayments

11,592

13,599

Other debtors

1,956

2,920

116,921

136,871

 

MGM Hoses Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

12,787

22,459

Trade creditors

 

10,656

8,674

Taxation and social security

 

35,946

40,842

Accruals and deferred income

 

22,538

22,137

Other creditors

 

23,606

25,007

 

105,533

119,119

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

50,868

100,071

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

36,690

45,684

Hire purchase contracts

11,696

20,504

Other borrowings

2,482

33,883

50,868

100,071

2022
£

2021
£

Current loans and borrowings

Bank borrowings

4,340

10,409

Hire purchase contracts

8,447

12,050

12,787

22,459