LEARNDIRECT_DIGITAL_GROUP - Accounts


Company registration number 12795328 (England and Wales)
LEARNDIRECT DIGITAL GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
LEARNDIRECT DIGITAL GROUP LIMITED
COMPANY INFORMATION
Directors
J J Rodriguez Cesenas
M G Doolittle
W Janse van Rensburg
(Appointed 26 May 2021)
M J Beckett
(Appointed 26 May 2021)
Company number
12795328
Registered office
C/O Learndirect
1st Floor Wilson House
Lorne Park Road
Bournemouth
England
BH1 1JN
Auditor
BHP LLP
2 Rutland Park
Sheffield
S10 2PD
LEARNDIRECT DIGITAL GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
LEARNDIRECT DIGITAL GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2022
- 1 -

The directors present the strategic report for the year ended 30 April 2022.

Fair review of the business

Learndirect Digital Holdings Limited and its subsidiary Learndirect Digital Group Limited were established in August 2020 to acquire the platform businesses Learndirect Limited, Stonebridge Associated Colleges Limited and subsidiaries. In the last reporting period ending 30 April 2021, the group acquired Animal Jobs Direct Limited and Teach and Travel Group Limited.

The group provides online accredited educational courses to learners across a wide range of subjects through its well-established key brands. The group also provides digital marketing support and learner management platforms to the further education sector.

On 16 November 2021, the group acquired SmileWisdom Limited, which provides professional accredited courses in the dental sector, primarily to dental nurses in the UK.

The company provided management services in the period and the review of the group is dealt with in the accounts of the company’s parent company Learndirect Digital Holdings Limited.

Principal risks and uncertainties

The company's operations expose it to a variety of financial risks as discussed below.

Price risk

The company is exposed to market price risk as a result of its operations. Market prices are continually monitored and proactively managed at both an operational management level to mitigate the risk to earnings.

Liquidity risk

The company maintains a balance of bank debt finance arrangements designed to ensure that the group has sufficient funds for its operations.

On behalf of the board

M J Beckett
Director
30 November 2022
LEARNDIRECT DIGITAL GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2022
- 2 -

The directors present their annual report and financial statements for the year ended 30 April 2022.

Principal activities

The principal activity of the company continued to be that of an intermediate holding company.

Results and dividends

The results for the year are set out on Page 7.

Ordinary dividends were paid amounting to £2,500,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J J Rodriguez Cesenas
M G Doolittle
W Janse van Rensburg
(Appointed 26 May 2021)
M J Beckett
(Appointed 26 May 2021)
Auditor

The auditor, BHP LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

LEARNDIRECT DIGITAL GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
On behalf of the board
M J Beckett
Director
30 November 2022
LEARNDIRECT DIGITAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEARNDIRECT DIGITAL GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of Learndirect Digital Group Limited (the 'company') for the year ended 30 April 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 April 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

LEARNDIRECT DIGITAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEARNDIRECT DIGITAL GROUP LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of such regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error.

 

We focused on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud.

 

We addressed the risk of management override of internal controls, including testing of journals and review of the nominal ledger. We evaluated whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

 

We have considered the risk of fraud in revenue and have carried out audit procedures to ensure that revenue is being recognised in accordance with appropriate accounting standards and therefore not materially misstated.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

LEARNDIRECT DIGITAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEARNDIRECT DIGITAL GROUP LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Philip Allsop
Senior Statutory Auditor
For and on behalf of BHP LLP
30 November 2022
Chartered Accountants
Statutory Auditor
2 Rutland Park
Sheffield
S10 2PD
LEARNDIRECT DIGITAL GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2022
- 7 -
Year
Period
ended
ended
30 April
30 April
2022
2021
Notes
£
£
Administrative expenses
(1,876,664)
(235,261)
Other operating income
1,876,664
243,717
Operating profit
-
0
8,456
Interest receivable and similar income
4
5,000,000
-
0
Interest payable and similar expenses
5
(1,554,456)
(543,040)
Profit/(loss) before taxation
3,445,544
(534,584)
Tax on profit/(loss)
6
2,500
-
0
Profit/(loss) for the financial year
3,448,044
(534,584)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

LEARNDIRECT DIGITAL GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2022
- 8 -
Year
Period
ended
ended
2022
2021
£
£
Profit/(loss) for the year
3,448,044
(534,584)
Other comprehensive income
-
-
Total comprehensive income for the year
3,448,044
(534,584)
LEARNDIRECT DIGITAL GROUP LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investments
8
23,418,153
23,450,463
Current assets
Debtors
10
21,130,907
16,570,906
Cash at bank and in hand
180,614
-
0
21,311,521
16,570,906
Creditors: amounts falling due within one year
11
(26,007,102)
(22,332,794)
Net current liabilities
(4,695,581)
(5,761,888)
Total assets less current liabilities
18,722,572
17,688,575
Creditors: amounts falling due after more than one year
12
(17,940,112)
(17,854,159)
Net assets/(liabilities)
782,460
(165,584)
Capital and reserves
Called up share capital
16
3,690
3,690
Share premium account
365,310
365,310
Profit and loss reserves
413,460
(534,584)
Total equity
782,460
(165,584)
The financial statements were approved by the board of directors and authorised for issue on 30 November 2022 and are signed on its behalf by:
M J Beckett
Director
Company Registration No. 12795328
LEARNDIRECT DIGITAL GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 5 August 2020
-
0
-
0
-
0
-
0
Period ended 30 April 2021:
Loss and total comprehensive income for the period
-
-
(534,584)
(534,584)
Issue of share capital
16
3,690
365,310
-
369,000
Balance at 30 April 2021
3,690
365,310
(534,584)
(165,584)
Year ended 30 April 2022:
Profit and total comprehensive income for the year
-
-
3,448,044
3,448,044
Dividends
7
-
-
(2,500,000)
(2,500,000)
Balance at 30 April 2022
3,690
365,310
413,460
782,460
LEARNDIRECT DIGITAL GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2022
- 11 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
18
(1,094,820)
5,609,972
Interest paid
(1,255,301)
(323,741)
Net cash (outflow)/inflow from operating activities
(2,350,121)
5,286,231
Investing activities
Proceeds from disposal of subsidiaries
32,310
(23,450,463)
Dividends received
5,000,000
-
0
Net cash generated from/(used in) investing activities
5,032,310
(23,450,463)
Financing activities
Proceeds from issue of shares
-
0
369,000
Repayment of borrowings
(87,528)
(58,927)
Repayment of bank loans
85,953
17,854,159
Dividends paid
(2,500,000)
-
0
Net cash (used in)/generated from financing activities
(2,501,575)
18,164,232
Net increase in cash and cash equivalents
180,614
-
0
Cash and cash equivalents at beginning of year
-
0
-
0
Cash and cash equivalents at end of year
180,614
-
0
LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 12 -
1
Accounting policies
Company information

Learndirect Digital Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Learndirect, 1st Floor Wilson House, Lorne Park Road, Bournemouth, England, BH1 1JN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: The disclosure requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26, 12.27, 12.29(a), 12.29(b), and 12.29A;

  • Section 26 ‘Share based Payment’: Share based payment arrangements required under FRS 102 paragraphs 26.18(b), 26.19 to 26.21 and 26.23;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Learndirect Digital Holdings Limited. These consolidated financial statements are available from its registered office,

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Learndirect Digital Group Limited is a wholly owned subsidiary of Learndirect Digital Holdings Limited and the results of Learndirect Digital Group Limited are included in the consolidated financial statements of Learndirect Digital Holdings Limited.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 13 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 14 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Costs of raising finance are deducted from the carrying value of the debt instrument and amortised over the term of the instrument.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 16 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Directors
4
2
Administration
47
-
Total
51
2

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
1,990,519
-
0
Social security costs
156,003
-
0
Pension costs
50,090
-
0
2,196,612
-
0

No directors were remunerated through this company.

4
Interest receivable and similar income
2022
2021
£
£
Income from fixed asset investments
Income from shares in group undertakings
5,000,000
-
0
5
Interest payable and similar expenses
2022
2021
£
£
Interest on bank overdrafts and loans
1,466,928
484,113
Finance costs amortised
87,528
58,927
1,554,456
543,040
6
Taxation
2022
2021
£
£
Deferred tax
Origination and reversal of timing differences
(2,500)
-
0
LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
6
Taxation
(Continued)
- 17 -

The actual (credit)/charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit/(loss) before taxation
3,445,544
(534,584)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
654,653
(101,571)
Tax effect of income not taxable in determining taxable profit
(950,000)
-
0
Group relief
293,410
101,571
Deferred tax not recognised
49
-
0
Remeasurement of deferred tax for changes in tax rates
(612)
-
0
Taxation credit for the year
(2,500)
-
7
Dividends
2022
2021
£
£
Final paid
2,500,000
-
0
LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 18 -
8
Fixed asset investments
2022
2021
Notes
£
£
Investments in subsidiaries
9
23,418,153
23,450,463
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 May 2021
23,450,463
Disposals
(32,310)
At 30 April 2022
23,418,153
Carrying amount
At 30 April 2022
23,418,153
At 30 April 2021
23,450,463
9
Subsidiaries

Details of the company's subsidiaries at 30 April 2022 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Learndirect Limited
1
Ordinary shares
100.00
-
Stonebridge Associated Colleges Limited
1
Ordinary shares
0
100.00
Pearltech UK Limited
1
Ordinary shares
0
100.00
Central College for Education Limited
1
Ordinary shares
0
100.00
Digital Monkey Media Limited
1
Ordinary shares
0
100.00
Online Academies Limited
1
Ordinary shares
0
100.00
Learndirect Digital Animal Welfare Limited
2
Ordinary shares
81.80
-
Animaljobs Direct Limited
2
Ordinary shares
0
81.80
Learndirect Digital English Language Limited
2
Ordinary shares
79.00
-
The Really Useful Skills Company Limited
2
Ordinary shares
0
79.00
The Teach and Travel Group Ltd
2
Ordinary shares
0
79.00
Learndirect Smile Digital Limited
1
Ordinary Shares
72.27
-
Smile Wisdom Limited
1
Ordinary Shares
0
72.27

Registered office addresses (all UK unless otherwise indicated):

1
c/o Learndirect, 1st Floor Wilson House, Lorne Park Road, Bournemouth, BH1 1JN
2
4th Floor Wilson House, Lorne Park Road, Bournemouth, BH1 1JN
LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 19 -
10
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
21,073,254
16,570,906
Other debtors
47,507
-
0
Prepayments and accrued income
7,646
-
0
21,128,407
16,570,906
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 14)
2,500
-
0
Total debtors
21,130,907
16,570,906
11
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
24,936,131
21,972,622
Taxation and social security
129,336
-
0
Other creditors
726,674
348,172
Accruals and deferred income
214,961
12,000
26,007,102
22,332,794
12
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans
13
17,940,112
17,854,159
13
Loans and overdrafts
2022
2021
£
£
Bank loans
17,940,112
17,854,159
Payable after one year
17,940,112
17,854,159

The bank loan bears interest at the rate of 7.5% per annum and is secured by a fixed and floating charge over all the present and future assets of the company and its parent company Learndirect Digital Holdings Limited. The loan is repayable by a single bullet payment in August 2025.

LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 20 -
14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2022
2021
Balances:
£
£
Accelerated capital allowances
2,500
-
2022
Movements in the year:
£
Liability at 1 May 2021
-
Credit to profit or loss
(2,500)
Asset at 30 April 2022
(2,500)
15
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
50,090
-

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
369,000
369,000
3,690
3,690
17
Related party transactions

The company has taken advantaged of the exemption in section 33.1A of FRS 102 from disclosing transactions entered into between two or more members of the group as all subsidiaries are wholly owned.

 

At 30 April 2022 £8,346,822 was owed to Learndirect Digital Group Limited relating to members of the group which are not wholly owned.

 

In the period, Learndirect Digital Group Limited received management charges of £1,876,664 from fellow group companies where a 100% parent/subsidiary relationship does not exist.

LEARNDIRECT DIGITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 21 -
18
Cash (absorbed by)/generated from operations
2022
2021
£
£
Profit/(loss) for the year after tax
3,448,044
(534,584)
Adjustments for:
Taxation credited
(2,500)
-
0
Finance costs
1,554,456
543,040
Investment income
(5,000,000)
-
0
Movements in working capital:
Increase in debtors
(4,557,501)
(16,570,906)
Increase in creditors
3,462,681
22,172,422
Cash (absorbed by)/generated from operations
(1,094,820)
5,609,972
19
Analysis of changes in net debt
1 May 2021
Cash flows
Market value movements
30 April 2022
£
£
£
£
Cash at bank and in hand
-
180,614
-
180,614
Borrowings excluding overdrafts
(17,854,159)
1,575
(87,528)
(17,940,112)
(17,854,159)
182,189
(87,528)
(17,759,498)
2022-04-302021-05-01falseCCH SoftwareCCH Accounts Production 2022.200J J Rodriguez CesenasM G DoolittleW Janse van RensburgM J Beckett127953282021-05-012022-04-3012795328bus:Director12021-05-012022-04-3012795328bus:Director22021-05-012022-04-3012795328bus:Director32021-05-012022-04-3012795328bus:Director42021-05-012022-04-3012795328bus:RegisteredOffice2021-05-012022-04-30127953282022-04-30127953282020-08-052021-04-3012795328core:RetainedEarningsAccumulatedLosses2020-08-052021-04-3012795328core:RetainedEarningsAccumulatedLosses2021-05-012022-04-30127953282021-04-3012795328core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3012795328core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3012795328core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3012795328core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3012795328core:CurrentFinancialInstruments2022-04-3012795328core:CurrentFinancialInstruments2021-04-3012795328core:ShareCapital2022-04-3012795328core:ShareCapital2021-04-3012795328core:SharePremium2022-04-3012795328core:SharePremium2021-04-3012795328core:RetainedEarningsAccumulatedLosses2022-04-3012795328core:RetainedEarningsAccumulatedLosses2021-04-3012795328core:ShareCapital2020-08-0412795328core:SharePremium2020-08-0412795328core:RetainedEarningsAccumulatedLosses2020-08-04127953282020-08-0412795328core:ShareCapital2020-08-052021-04-3012795328core:SharePremium2020-08-052021-04-301279532812021-05-012022-04-301279532812020-08-052021-04-30127953282021-04-3012795328core:UKTax2021-05-012022-04-3012795328core:UKTax2020-08-052021-04-301279532822021-05-012022-04-301279532822020-08-052021-04-3012795328core:Non-currentFinancialInstruments2022-04-3012795328core:Non-currentFinancialInstruments2021-04-3012795328core:Subsidiary12021-05-012022-04-3012795328core:Subsidiary22021-05-012022-04-3012795328core:Subsidiary32021-05-012022-04-3012795328core:Subsidiary42021-05-012022-04-3012795328core:Subsidiary52021-05-012022-04-3012795328core:Subsidiary62021-05-012022-04-3012795328core:Subsidiary72021-05-012022-04-3012795328core:Subsidiary82021-05-012022-04-3012795328core:Subsidiary92021-05-012022-04-3012795328core:Subsidiary102021-05-012022-04-3012795328core:Subsidiary112021-05-012022-04-3012795328core:Subsidiary122021-05-012022-04-3012795328core:Subsidiary132021-05-012022-04-3012795328core:Subsidiary112021-05-012022-04-3012795328core:Subsidiary222021-05-012022-04-3012795328core:Subsidiary332021-05-012022-04-3012795328core:Subsidiary442021-05-012022-04-3012795328core:Subsidiary552021-05-012022-04-3012795328core:Subsidiary662021-05-012022-04-3012795328core:Subsidiary772021-05-012022-04-3012795328core:Subsidiary882021-05-012022-04-3012795328core:Subsidiary992021-05-012022-04-3012795328core:Subsidiary10102021-05-012022-04-3012795328core:Subsidiary11112021-05-012022-04-3012795328core:Subsidiary12122021-05-012022-04-3012795328core:Subsidiary13132021-05-012022-04-3012795328bus:PrivateLimitedCompanyLtd2021-05-012022-04-3012795328bus:FRS1022021-05-012022-04-3012795328bus:Audited2021-05-012022-04-3012795328bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP