Cwmni Plant Caerfyrddin Cyf - Period Ending 2022-03-31

Cwmni Plant Caerfyrddin Cyf - Period Ending 2022-03-31


Cwmni Plant Caerfyrddin Cyf 07814947 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is the sale and hire of plant and machinery and construction work. Digita Accounts Production Advanced 6.30.9574.0 Software true 07814947 2021-04-01 2022-03-31 07814947 2022-03-31 07814947 core:RetainedEarningsAccumulatedLosses 2022-03-31 07814947 core:ShareCapital 2022-03-31 07814947 core:CurrentFinancialInstruments 2022-03-31 07814947 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2022-03-31 07814947 core:PlantMachinery 2022-03-31 07814947 bus:SmallEntities 2021-04-01 2022-03-31 07814947 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 07814947 bus:FullAccounts 2021-04-01 2022-03-31 07814947 bus:RegisteredOffice 2021-04-01 2022-03-31 07814947 bus:Director1 2021-04-01 2022-03-31 07814947 bus:Director2 2021-04-01 2022-03-31 07814947 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07814947 core:LandBuildings 2021-04-01 2022-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2021-04-01 2022-03-31 07814947 core:PlantMachinery 2021-04-01 2022-03-31 07814947 countries:Wales 2021-04-01 2022-03-31 07814947 2021-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2021-03-31 07814947 core:PlantMachinery 2021-03-31 07814947 2020-04-01 2021-03-31 07814947 2021-03-31 07814947 core:RetainedEarningsAccumulatedLosses 2021-03-31 07814947 core:ShareCapital 2021-03-31 07814947 core:CurrentFinancialInstruments 2021-03-31 07814947 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07814947 core:LandBuildings core:ShortLeaseholdAssets 2021-03-31 07814947 core:PlantMachinery 2021-03-31 iso4217:GBP xbrli:pure

Filleted

Registration number: 07814947

Cwmni Plant Caerfyrddin Cyf

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Cwmni Plant Caerfyrddin Cyf

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Cwmni Plant Caerfyrddin Cyf

Company Information

Directors

Mr D E Davies

Mrs B L Davies

Registered office

Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Cwmni Plant Caerfyrddin Cyf

(Registration number: 07814947)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

62,980

65,226

Current assets

 

Stocks

6

29,950

19,450

Debtors

7

11,469

15,728

Cash at bank and in hand

 

20,087

2,772

 

61,506

37,950

Creditors: Amounts falling due within one year

8

(105,953)

(76,304)

Net current liabilities

 

(44,447)

(38,354)

Net assets

 

18,533

26,872

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

18,531

26,870

Total equity

 

18,533

26,872

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 November 2022 and signed on its behalf by:
 

.........................................
Mr D E Davies
Director

   
     
 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

The principal place of business is:
Penyffin
Hermon
Cynwyl Elfed
Carmarthen
SA33 6SR

These financial statements were authorised for issue by the Board on 14 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short Leasehold

2% Straight line

Plant

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2022

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Loss before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

2,246

2,424

5

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2021

76,920

16,470

93,390

At 31 March 2022

76,920

16,470

93,390

Depreciation

At 1 April 2021

15,235

12,929

28,164

Charge for the year

1,538

708

2,246

At 31 March 2022

16,773

13,637

30,410

Carrying amount

At 31 March 2022

60,147

2,833

62,980

At 31 March 2021

61,685

3,541

65,226

Included within the net book value of land and buildings above is £60,147 (2021 - £61,685) in respect of short leasehold land and buildings.
 

6

Stocks

2022
£

2021
£

Production supplies

200

200

Work in progress

29,750

19,250

29,950

19,450

 

Cwmni Plant Caerfyrddin Cyf

Notes to the Financial Statements for the Year Ended 31 March 2022

7

Debtors

2022
£

2021
£

Trade debtors

11,469

15,432

Other debtors

-

296

11,469

15,728

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

4,492

1,129

Taxation and social security

 

4,233

-

Other related parties

 

94,132

73,630

Other creditors

 

3,096

1,545

 

105,953

76,304