Butcher Curnow & Company Limited - Period Ending 2022-03-31

Butcher Curnow & Company Limited - Period Ending 2022-03-31


Butcher Curnow & Company Limited 00080437 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is property investment and management. Digita Accounts Production Advanced 6.30.9574.0 true false 00080437 2021-04-01 2022-03-31 00080437 2022-03-31 00080437 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-31 00080437 core:RetainedEarningsAccumulatedLosses 2022-03-31 00080437 core:RevaluationReserve 2022-03-31 00080437 core:ShareCapital 2022-03-31 00080437 core:CurrentFinancialInstruments 2022-03-31 00080437 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 00080437 core:DeferredTaxation 2022-03-31 00080437 core:OtherRelatedParties 2022-03-31 00080437 bus:SmallEntities 2021-04-01 2022-03-31 00080437 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 00080437 bus:FullAccounts 2021-04-01 2022-03-31 00080437 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 00080437 bus:RegisteredOffice 2021-04-01 2022-03-31 00080437 bus:CompanySecretaryDirector1 2021-04-01 2022-03-31 00080437 bus:Director2 2021-04-01 2022-03-31 00080437 bus:Director3 2021-04-01 2022-03-31 00080437 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-04-01 2022-03-31 00080437 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 00080437 core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 00080437 core:RevaluationReserve 2021-04-01 2022-03-31 00080437 core:ShareCapital 2021-04-01 2022-03-31 00080437 core:OfficeEquipment 2021-04-01 2022-03-31 00080437 core:DeferredTaxation 2021-04-01 2022-03-31 00080437 core:OtherRelatedParties 2021-04-01 2022-03-31 00080437 1 2021-04-01 2022-03-31 00080437 countries:EnglandWales 2021-04-01 2022-03-31 00080437 2021-03-31 00080437 core:RetainedEarningsAccumulatedLosses 2021-03-31 00080437 core:RevaluationReserve 2021-03-31 00080437 core:ShareCapital 2021-03-31 00080437 core:DeferredTaxation 2021-03-31 00080437 core:OtherRelatedParties 2021-03-31 00080437 2020-04-01 2021-03-31 00080437 2021-03-31 00080437 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-03-31 00080437 core:RetainedEarningsAccumulatedLosses 2021-03-31 00080437 core:RevaluationReserve 2021-03-31 00080437 core:ShareCapital 2021-03-31 00080437 core:CurrentFinancialInstruments 2021-03-31 00080437 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 00080437 core:OtherRelatedParties 2021-03-31 00080437 core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 00080437 core:RevaluationReserve 2020-04-01 2021-03-31 00080437 core:ShareCapital 2020-04-01 2021-03-31 00080437 core:OtherRelatedParties 2020-04-01 2021-03-31 00080437 2020-03-31 00080437 core:RetainedEarningsAccumulatedLosses 2020-03-31 00080437 core:RevaluationReserve 2020-03-31 00080437 core:ShareCapital 2020-03-31 00080437 core:OtherRelatedParties 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00080437

Butcher Curnow & Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Butcher Curnow & Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Unaudited Financial Statements

5 to 10

 

Butcher Curnow & Company Limited

Company Information

Directors

Mr MPF Nardini

Miss DP Burford

Mr RA Burford

Company secretary

Mr MPF Nardini

Registered office

Shaptor Studio
35 Tranquil Vale
London
SE3 0BU

Accountants

Beresfords
Chartered Certified Accountants
1-2 Rhodium Point
Spindle Close
Hawkinge
Folkestone
Kent
CT18 7TQ

 

Butcher Curnow & Company Limited

(Registration number: 00080437)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Investment property

4

4,186,975

4,014,846

Current assets

 

Debtors

5

154,764

242,042

Cash at bank and in hand

 

373,880

278,435

 

528,644

520,477

Creditors: Amounts falling due within one year

6

(2,101,003)

(2,023,035)

Net current liabilities

 

(1,572,359)

(1,502,558)

Total assets less current liabilities

 

2,614,616

2,512,288

Provisions for liabilities

7

(292,989)

(205,177)

Net assets

 

2,321,627

2,307,111

Capital and reserves

 

Called up share capital

8

15,000

15,000

Revaluation reserve

2,081,294

2,151,826

Profit and loss account

225,333

140,285

Shareholders' funds

 

2,321,627

2,307,111

 

Butcher Curnow & Company Limited

(Registration number: 00080437)
Balance Sheet as at 31 March 2022 (continued)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 December 2022 and signed on its behalf by:
 

.........................................
Mr MPF Nardini
Company secretary and director

   
     
 

Butcher Curnow & Company Limited

Statement of Changes in Equity for the Year Ended 31 March 2022

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2021

15,000

2,151,826

140,285

2,307,111

Profit for the year

-

-

14,516

14,516

Total comprehensive income

-

-

14,516

14,516

Transfer of deferred tax on investment property revaluation

-

(70,532)

70,532

-

At 31 March 2022

15,000

2,081,294

225,333

2,321,627

Share capital
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2020

15,000

2,151,826

70,257

2,237,083

Profit for the year

-

-

70,028

70,028

Total comprehensive income

-

-

70,028

70,028

At 31 March 2021

15,000

2,151,826

140,285

2,307,111

 

Butcher Curnow & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Shaptor Studio
35 Tranquil Vale
London
SE3 0BU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration receivable from rents and contributions by tenants in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Butcher Curnow & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% straight line.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Butcher Curnow & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 3).

4

Investment properties

2022
£

At 1 April

4,014,846

Additions

172,129

At 31 March

4,186,975


The valuation of investment property was undertaken by the directors based on market based evidence. There was no material uplift in the valuation to be recognised at the year-end.

 

Butcher Curnow & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

5

Debtors

Current

Note

2022
£

2021
£

Trade debtors

 

13,640

57,665

Amounts owed by related parties

9

663

39,717

Prepayments

 

128,666

129,526

Other debtors

 

11,795

15,134

   

154,764

242,042

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

59

6,943

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

1,955,291

1,935,548

Taxation and social security

 

2,404

-

Accruals and deferred income

 

143,249

80,544

 

2,101,003

2,023,035

 

Butcher Curnow & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

7

Provisions for liabilities

Deferred tax
£

Total
£

At 1 April 2021

205,177

205,177

Increase (decrease) in existing provisions

87,812

87,812

At 31 March 2022

292,989

292,989

The deferred tax rate applied increased to 25% (2021 - 19%) in line with the Government's decision to increase the main rate of corporation tax.

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

15,000

15,000

15,000

15,000

         

9

Related party transactions

Summary of transactions with other related parties

Mauro Developments LLP
Shaptor Capital Limited, the company's immediate parent, is a designated member of the LLP.

 This represents the balance on loans between the companies. The loans are interest free and there are no fixed terms of repayment.
 

Loans to related parties

2022

Other related parties
£

Total
£

Advanced

663

663

At end of period

663

663

 

Butcher Curnow & Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022 (continued)

9

Related party transactions (continued)

Loans from related parties

2022

Other related parties
£

Total
£

At start of period

3,951

3,951

Repaid

(3,951)

(3,951)

At end of period

-

-

2021

Other related parties
£

Total
£

At start of period

120

120

Advanced

3,831

3,831

At end of period

3,951

3,951

10

Parent and ultimate parent undertaking

The company's immediate parent is Shaptor Capital Ltd, incorporated in England.

 The ultimate parent is BPDM Group Ltd, incorporated in England.

 The most senior parent entity producing publicly available financial statements is BPDM Group Ltd. These financial statements are available upon request from Companies House.

 The ultimate controlling party is the Trustees of The BPDM Group Limited Trust.