Harbinger_Productions_Ltd - Accounts


Harbinger Productions Ltd
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 June 2021
Company Registration No. 09627669 (England and Wales)
Harbinger Productions Ltd
Company Information
Directors
F McCallum
G McCallum
T Redman
Company number
09627669
Registered office
Charlotte Building
17 Gresse Street
London
W1T 1QL
Accountants
Moore Kingston Smith LLP
17 Gresse Street
London
W1T 1QL
Harbinger Productions Ltd
Contents
Page
Balance sheet
1
Notes to the financial statements
3 - 8
Harbinger Productions Ltd
Balance Sheet
As at 30 June 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
6
1
1
Current assets
Debtors
9
557,901
499,999
Investments
7
1,825
16,000
Cash at bank and in hand
63,913
144,485
623,639
660,484
Creditors: amounts falling due within one year
10
(528,448)
(624,086)
Net current assets
95,191
36,398
Total assets less current liabilities
95,192
36,399
Capital and reserves
Called up share capital
11
3
3
Profit and loss reserves
95,189
36,396
Total equity
95,192
36,399

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 23 March 2022 and are signed on its behalf by:
T Redman
Director
Company Registration No. 09627669
Harbinger Productions Ltd
Statement of Changes in Equity
For the year ended 30 June 2021
Page 2
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 July 2019
3
78,513
78,516
Period ended 30 June 2020:
Loss and total comprehensive income for the period
-
(42,117)
(42,117)
Balance at 30 June 2020
3
36,396
36,399
Period ended 30 June 2021:
Profit and total comprehensive income for the period
-
58,793
58,793
Balance at 30 June 2021
3
95,189
95,192
Harbinger Productions Ltd
Notes to the Financial Statements
For the year ended 30 June 2021
Page 3
1
Accounting policies
Company information

Harbinger Productions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Charlotte Building, 17 Gresse Street, London, W1T 1QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

1.2
Going concern

At the balance sheet date, the company made a profit for the period of £58,793 (2020: loss of £42,117) and had net assets at that date of £95,192 (2020: £36,399).

 

The directors have assessed the trading and cash flow forecast for the 12 months from the date of the signing of the accounts. The immediate parent company, Martin McCallum Pty Ltd, has provided a letter of support which states that it will provide such further funding as may be necessary in order to enable to company to meet its liabilities as they fall due. On that basis the directors consider it appropriate to prepare the accounts on a going concern basis.

1.3
Turnover

Turnover represents return on investments in theatrical productions made in the normal course of business, and is shown net of VAT and other sales related taxes. Turnover is recognised on a receipts basis as the company has no control over or information about its entitlement to production profits until such amounts are received.

Computer equipment
Straight line basis with a useful life of four years.
1.4
Fixed asset investments

Represents membership capital invested in a limited liability partnership. Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Harbinger Productions Ltd
Notes to the Financial Statements (Continued)
For the year ended 30 June 2021
1
Accounting policies
(Continued)
Page 4
1.5
Current asset investment
Current asset investments represent monies invested in theatrical productions and which are repayable out of profits generated by these productions. Such investments are measured at cost less provision for impairment as fair value cannot be reliably estimated.
1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities
Harbinger Productions Ltd
Notes to the Financial Statements (Continued)
For the year ended 30 June 2021
1
Accounting policies
(Continued)
Page 5

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Harbinger Productions Ltd
Notes to the Financial Statements (Continued)
For the year ended 30 June 2021
Page 6
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was: 0 (2020: 0).

 

Key management personnel include all directors of the company who together have authority and responsibility for planning, directing and controlling the activities of the company.

 

3
Directors' remuneration
2021
2020
£
£
Remuneration paid to directors
5,000
5,000
4
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
3,962
-
0
Deferred tax
Origination and reversal of timing differences
-
0
(44)
Total tax charge
3,962
(44)
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2020 and 30 June 2021
1,024
Depreciation and impairment
At 1 July 2020 and 30 June 2021
1,024
Carrying amount
At 30 June 2021
-
0
At 30 June 2020
-
0
Harbinger Productions Ltd
Notes to the Financial Statements (Continued)
For the year ended 30 June 2021
Page 7
6
Fixed asset investments
2021
2020
£
£
Investments
1
1

Fixed asset investments represents the capital investment in a property development limited liability partnership recognised at cost and incorporated in the United Kingdom.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 July 2020 & 30 June 2021
1
Carrying amount
At 30 June 2021
1
At 30 June 2020
1
7
Current asset investments
2021
2020
£
£
Other investments
1,825
16,000
8
Financial instruments
2021
2020
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,825
16,000
9
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
557,901
499,999
Harbinger Productions Ltd
Notes to the Financial Statements (Continued)
For the year ended 30 June 2021
Page 8
10
Creditors: amounts falling due within one year
2021
2020
£
£
Amounts due to group undertakings
518,018
618,018
Corporation tax
3,962
-
0
Other creditors
1,808
1,808
Accruals and deferred income
4,660
4,260
528,448
624,086
11
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
2 Class A Ordinary Share of £1 each
2
2
1 Class B Ordinary Share of £1 each
1
1
3
3
12
Related party transactions

Martin McCallum Pty Ltd

A company in which M McCallum is a shareholder.

 

During the period, Martin McCallum Pty Ltd advanced the company £nil (2020: £10,253), charged the company £nil (2020: £40,000) in management fees and the company repaid £100,000 (2020: £210,000).

 

As at the balance sheet date the company owed Martin McCallum Pty Ltd £518,018 (2020: £618,018).

 

M McCallum

M McCallum has significant influence over the company and is a member of the key management personnel of Harbinger Productions Ltd.

 

At the year end date the company owed M McCallum £1,808 (2020: £1,808).

13
Parent company

The company's immediate parent company is regarded by the directors as being Martin McCallum Pty Ltd, a company incorporated in New South Wales, Australia.

 

The ultimate controlling party is M McCallum, by the virtue of his share ownership in Martin McCallum Pty Ltd.

2021-06-302020-07-01false23 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityF McCallumG McCallumT RedmanAP Partnership Services Limited096276692020-07-012021-06-3009627669bus:Director12020-07-012021-06-3009627669bus:Director22020-07-012021-06-3009627669bus:Director32020-07-012021-06-3009627669bus:CompanySecretary12020-07-012021-06-3009627669bus:RegisteredOffice2020-07-012021-06-30096276692021-06-30096276692020-06-3009627669core:CurrentFinancialInstruments2021-06-3009627669core:CurrentFinancialInstruments2020-06-3009627669core:ShareCapital2021-06-3009627669core:ShareCapital2020-06-3009627669core:RetainedEarningsAccumulatedLosses2021-06-3009627669core:RetainedEarningsAccumulatedLosses2020-06-3009627669core:ShareCapitalcore:RestatedAmount2019-06-3009627669core:RetainedEarningsAccumulatedLossescore:RestatedAmount2019-06-3009627669core:RestatedAmount2019-06-3009627669core:ShareCapitalOrdinaryShares2021-06-3009627669core:ShareCapitalOrdinaryShares2020-06-30096276692019-07-012020-06-3009627669core:ComputerEquipment2020-07-012021-06-3009627669core:UKTax2020-07-012021-06-3009627669core:UKTax2019-07-012020-06-3009627669core:OtherPropertyPlantEquipment2020-06-3009627669core:OtherPropertyPlantEquipment2021-06-3009627669core:OtherPropertyPlantEquipment2020-06-3009627669bus:PrivateLimitedCompanyLtd2020-07-012021-06-3009627669bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3009627669bus:FRS1022020-07-012021-06-3009627669bus:AuditExemptWithAccountantsReport2020-07-012021-06-3009627669bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP