ONEVOICE_DIGITAL_LIMITED - Accounts


Company Registration No. 10842253 (England and Wales)
ONEVOICE DIGITAL LIMITED
ANNUAL REPORT
AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
ONEVOICE DIGITAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ONEVOICE DIGITAL LIMITED
BALANCE SHEET
AS AT 30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
5
726,140
1,089,200
Tangible assets
6
15,899
20,000
742,039
1,109,200
Current assets
Debtors
7
460,617
228,243
Cash at bank and in hand
418,499
827,632
879,116
1,055,875
Creditors: amounts falling due within one year
8
(2,001,658)
(2,587,388)
Net current liabilities
(1,122,542)
(1,531,513)
Total assets less current liabilities
(380,503)
(422,313)
Creditors: amounts falling due after more than one year
9
(11,523,023)
(11,035,357)
Net liabilities
(11,903,526)
(11,457,670)
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(11,903,626)
(11,457,770)
Total equity
(11,903,526)
(11,457,670)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2021 and are signed on its behalf by:
Mr J Howison
Director
Company Registration No. 10842253
ONEVOICE DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 2 -
1
Accounting policies
Company information

Onevoice Digital Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ian King House, Snape Road, Macclesfield, Cheshire, SK10 2NZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors consider that the continued staunch support of National Union of Students (NUS), other shareholders and Arrk Group places the company in an adequate position to overcome any challenges that may arise over the coming year. The directors anticipate that the following financial year will be much improved and all things being equal expect the business to return to profitability in 2022.  Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.

Software costs
33% straight line
ONEVOICE DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
33% straight line
Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

ONEVOICE DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ONEVOICE DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability. Where the grant relates to capitalised wages and salaries, the grant is credited against the cost of the asset.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Exceptional item
2021
2020
£
£
Expenditure
Exceptional item - Admin costs
-
373,300

Included within administrative expenses are exceptional costs relate to the streamlining of staff and other business related costs as a result of the COVID 19 pandemic.

ONEVOICE DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 6 -
4
Employees

The average monthly number of persons employed by the company during the year was 37 (2020 - 36).

2021
2020
Number
Number
Total
37
36
5
Intangible fixed assets
Software costs
£
Cost
At 1 July 2020 and 30 June 2021
9,464,049
Amortisation and impairment
At 1 July 2020
8,374,849
Amortisation charged for the year
363,060
At 30 June 2021
8,737,909
Carrying amount
At 30 June 2021
726,140
At 30 June 2020
1,089,200
6
Tangible fixed assets
Office equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 July 2020
22,034
73,071
95,008
190,113
Additions
-
0
-
0
3,098
3,098
At 30 June 2021
22,034
73,071
98,106
193,211
Depreciation and impairment
At 1 July 2020
12,034
73,071
85,008
170,113
Depreciation charged in the year
3,336
-
0
3,863
7,199
At 30 June 2021
15,370
73,071
88,871
177,312
Carrying amount
At 30 June 2021
6,664
-
0
9,235
15,899
At 30 June 2020
10,000
-
0
10,000
20,000
ONEVOICE DIGITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
128,360
52,764
Other debtors
332,257
175,479
460,617
228,243
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
661,644
916,229
Taxation and social security
241,363
307,819
Other creditors
1,098,651
1,363,340
2,001,658
2,587,388
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
11,523,023
11,035,357

The long-term loans amounting to £6,091,938 included in other creditors are secured by fixed and floating charges over the company assets.

10
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
80,000 A ordinary shares
80
80
20,000 B ordinary shares
20
20
100
100
2021-06-302020-07-01false29 October 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr J HowisonMrs S NagdaMr P J RobertsonMr B Holt108422532020-07-012021-06-30108422532021-06-3010842253core:IntangibleAssetsOtherThanGoodwill2021-06-3010842253core:IntangibleAssetsOtherThanGoodwill2020-06-30108422532019-04-012020-06-30108422532020-06-3010842253core:PlantMachinery2021-06-3010842253core:FurnitureFittings2021-06-3010842253core:ComputerEquipment2021-06-3010842253core:PlantMachinery2020-06-3010842253core:FurnitureFittings2020-06-3010842253core:ComputerEquipment2020-06-3010842253core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3010842253core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3010842253core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3010842253core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3010842253core:CurrentFinancialInstruments2021-06-3010842253core:CurrentFinancialInstruments2020-06-3010842253core:ShareCapital2021-06-3010842253core:ShareCapital2020-06-3010842253core:RetainedEarningsAccumulatedLosses2021-06-3010842253core:RetainedEarningsAccumulatedLosses2020-06-3010842253core:ShareCapitalOrdinaryShares2021-06-3010842253core:ShareCapitalOrdinaryShares2020-06-3010842253bus:Director12020-07-012021-06-3010842253core:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3010842253core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-07-012021-06-3010842253core:PlantMachinery2020-07-012021-06-3010842253core:FurnitureFittings2020-07-012021-06-3010842253core:ComputerEquipment2020-07-012021-06-3010842253core:IntangibleAssetsOtherThanGoodwill2020-06-3010842253core:PlantMachinery2020-06-3010842253core:FurnitureFittings2020-06-3010842253core:ComputerEquipment2020-06-30108422532020-06-3010842253core:WithinOneYear2021-06-3010842253core:WithinOneYear2020-06-3010842253core:Non-currentFinancialInstruments2021-06-3010842253core:Non-currentFinancialInstruments2020-06-3010842253bus:PrivateLimitedCompanyLtd2020-07-012021-06-3010842253bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3010842253bus:FRS1022020-07-012021-06-3010842253bus:AuditExemptWithAccountantsReport2020-07-012021-06-3010842253bus:Director22020-07-012021-06-3010842253bus:Director32020-07-012021-06-3010842253bus:Director42020-07-012021-06-3010842253bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP