PHARMAKRYSTO_LTD - Accounts

Company Registration No. 11026620 (England and Wales)
PHARMAKRYSTO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
PHARMAKRYSTO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PHARMAKRYSTO LTD
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
3
1
1
Current assets
Debtors
4
3,500
4,624
Cash at bank and in hand
3,024
2,190
6,524
6,814
Creditors: amounts falling due within one year
5
(281,789)
(115,371)
Net current liabilities
(275,265)
(108,557)
Total assets less current liabilities
(275,264)
(108,556)
Creditors: amounts falling due after more than one year
6
(77,651)
(24,572)
Net liabilities
(352,915)
(133,128)
Capital and reserves
Called up share capital
7
43,248
42,109
Profit and loss reserves
(396,163)
(175,237)
Total equity
(352,915)
(133,128)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PHARMAKRYSTO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on
14 January 2022
14 January 2022
and are signed on its behalf by:
JD Howell
Director
Company Registration No. 11026620
PHARMAKRYSTO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

Pharmakrysto Ltd is a private company limited by shares incorporated in England and Wales. The registered office is RMT Accountants & Business Advisors Ltd, Gosforth Park Avenue, Newcastle upon Tyne, England, NE12 8EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis based on the support of the directors and investors. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PHARMAKRYSTO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PHARMAKRYSTO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
3
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1
1
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
3,500
4,624
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
2,598
2,928
Trade creditors
17,201
606
Other creditors
261,990
111,837
281,789
115,371
PHARMAKRYSTO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
24,902
24,572
Other creditors
52,749
-
0
77,651
24,572
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,003
40,004
30,003
40,004
B Ordinary shares of £1 each
3,244
2,105
3,244
2,105
D Ordinary shares of £1 each
10,001
-
10,001
-
43,248
42,109
43,248
42,109

On 4 December 2020, 1,139 ordinary "B" shares of £1 each were issued and fully paid at par value.

 

On 26 February 2021, 10,001 ordinary shares of £1 each were reclassified as 10,001 ordinary "D" shares of £1 each.

8
Directors' transactions

Included within creditors due within one year is an amount of £71,053 (2020: £110,036) due to the directors of the company.

 

Included within creditors due after more than one year is an amount of £52,749 (2020: £NIL) due to the directors of the company.

2021-10-312020-11-01false14 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityJulian HowellCarl Sterritt110266202020-11-012021-10-31110266202021-10-31110266202020-10-3111026620core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3111026620core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3111026620core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3111026620core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3111026620core:CurrentFinancialInstruments2021-10-3111026620core:CurrentFinancialInstruments2020-10-3111026620core:Non-currentFinancialInstruments2021-10-3111026620core:Non-currentFinancialInstruments2020-10-3111026620core:ShareCapital2021-10-3111026620core:ShareCapital2020-10-3111026620core:RetainedEarningsAccumulatedLosses2021-10-3111026620core:RetainedEarningsAccumulatedLosses2020-10-3111026620core:ShareCapitalOrdinaryShares2021-10-3111026620core:ShareCapitalOrdinaryShares2020-10-3111026620bus:Director22020-11-012021-10-31110266202019-11-012020-10-3111026620core:WithinOneYear2021-10-3111026620core:WithinOneYear2020-10-3111026620bus:PrivateLimitedCompanyLtd2020-11-012021-10-3111026620bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3111026620bus:FRS1022020-11-012021-10-3111026620bus:AuditExemptWithAccountantsReport2020-11-012021-10-3111026620bus:Director12020-11-012021-10-3111026620bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP