Cavendish Education Limited - Period Ending 2021-08-31

Cavendish Education Limited - Period Ending 2021-08-31


Cavendish Education Limited 08439186 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is that of a holding company, together with the rental of freehold property to subsidiary companies. Digita Accounts Production Advanced 6.30.9574.0 true true true true false false false false false false false false false false false false false false false false false false false false false false 08439186 2020-09-01 2021-08-31 08439186 2021-08-31 08439186 bus:OrdinaryShareClass1 2021-08-31 08439186 bus:Consolidated 2021-08-31 08439186 core:RetainedEarningsAccumulatedLosses 2021-08-31 08439186 core:ShareCapital 2021-08-31 08439186 core:SharePremium 2021-08-31 08439186 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 08439186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-08-31 08439186 core:FurnitureFittingsToolsEquipment 2021-08-31 08439186 core:LandBuildings 2021-08-31 08439186 bus:FRS102 2020-09-01 2021-08-31 08439186 bus:Audited 2020-09-01 2021-08-31 08439186 bus:FullAccounts 2020-09-01 2021-08-31 08439186 bus:RegisteredOffice 2020-09-01 2021-08-31 08439186 bus:Director1 2020-09-01 2021-08-31 08439186 bus:Director2 2020-09-01 2021-08-31 08439186 bus:Director3 2020-09-01 2021-08-31 08439186 bus:OrdinaryShareClass1 2020-09-01 2021-08-31 08439186 bus:Consolidated 2020-09-01 2021-08-31 08439186 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 08439186 bus:Agent1 2020-09-01 2021-08-31 08439186 core:FinancialGuarantees 2020-09-01 2021-08-31 08439186 core:RetainedEarningsAccumulatedLosses 2020-09-01 2021-08-31 08439186 core:ShareCapital 2020-09-01 2021-08-31 08439186 core:SharePremium 2020-09-01 2021-08-31 08439186 core:IntangibleAssetsOtherThanGoodwill 2020-09-01 2021-08-31 08439186 core:Buildings 2020-09-01 2021-08-31 08439186 core:FurnitureFittings 2020-09-01 2021-08-31 08439186 core:FurnitureFittingsToolsEquipment 2020-09-01 2021-08-31 08439186 core:LandBuildings 2020-09-01 2021-08-31 08439186 core:Subsidiary1 2020-09-01 2021-08-31 08439186 core:Subsidiary1 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary10 2020-09-01 2021-08-31 08439186 core:Subsidiary10 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary11 2020-09-01 2021-08-31 08439186 core:Subsidiary11 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary12 2020-09-01 2021-08-31 08439186 core:Subsidiary12 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary13 2020-09-01 2021-08-31 08439186 core:Subsidiary13 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary14 2020-09-01 2021-08-31 08439186 core:Subsidiary14 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary15 2020-09-01 2021-08-31 08439186 core:Subsidiary15 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary16 2020-09-01 2021-08-31 08439186 core:Subsidiary16 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary17 2020-09-01 2021-08-31 08439186 core:Subsidiary17 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary18 2020-09-01 2021-08-31 08439186 core:Subsidiary18 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary19 2020-09-01 2021-08-31 08439186 core:Subsidiary19 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary2 2020-09-01 2021-08-31 08439186 core:Subsidiary2 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary20 2020-09-01 2021-08-31 08439186 core:Subsidiary20 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary21 2020-09-01 2021-08-31 08439186 core:Subsidiary21 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary3 2020-09-01 2021-08-31 08439186 core:Subsidiary3 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary4 2020-09-01 2021-08-31 08439186 core:Subsidiary4 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary5 2020-09-01 2021-08-31 08439186 core:Subsidiary5 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary6 2020-09-01 2021-08-31 08439186 core:Subsidiary6 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary7 2020-09-01 2021-08-31 08439186 core:Subsidiary7 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary8 2020-09-01 2021-08-31 08439186 core:Subsidiary8 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:Subsidiary9 2020-09-01 2021-08-31 08439186 core:Subsidiary9 countries:AllCountries 2020-09-01 2021-08-31 08439186 core:UKTax 2020-09-01 2021-08-31 08439186 countries:AllCountries 2020-09-01 2021-08-31 08439186 2020-08-31 08439186 core:RetainedEarningsAccumulatedLosses 2020-08-31 08439186 core:ShareCapital 2020-08-31 08439186 core:SharePremium 2020-08-31 08439186 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-31 08439186 core:FurnitureFittingsToolsEquipment 2020-08-31 08439186 core:LandBuildings 2020-08-31 08439186 2019-09-01 2020-08-31 08439186 2020-08-31 08439186 bus:OrdinaryShareClass1 2020-08-31 08439186 core:RetainedEarningsAccumulatedLosses 2020-08-31 08439186 core:ShareCapital 2020-08-31 08439186 core:SharePremium 2020-08-31 08439186 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 08439186 core:CostValuation 2020-08-31 08439186 core:FurnitureFittingsToolsEquipment 2020-08-31 08439186 core:LandBuildings 2020-08-31 08439186 core:RetainedEarningsAccumulatedLosses 2019-09-01 2020-08-31 08439186 core:ShareCapital 2019-09-01 2020-08-31 08439186 core:SharePremium 2019-09-01 2020-08-31 08439186 core:Subsidiary1 2019-09-01 2020-08-31 08439186 core:Subsidiary10 2019-09-01 2020-08-31 08439186 core:Subsidiary11 2019-09-01 2020-08-31 08439186 core:Subsidiary12 2019-09-01 2020-08-31 08439186 core:Subsidiary13 2019-09-01 2020-08-31 08439186 core:Subsidiary14 2019-09-01 2020-08-31 08439186 core:Subsidiary15 2019-09-01 2020-08-31 08439186 core:Subsidiary16 2019-09-01 2020-08-31 08439186 core:Subsidiary17 2019-09-01 2020-08-31 08439186 core:Subsidiary18 2019-09-01 2020-08-31 08439186 core:Subsidiary19 2019-09-01 2020-08-31 08439186 core:Subsidiary2 2019-09-01 2020-08-31 08439186 core:Subsidiary20 2019-09-01 2020-08-31 08439186 core:Subsidiary21 2019-09-01 2020-08-31 08439186 core:Subsidiary3 2019-09-01 2020-08-31 08439186 core:Subsidiary4 2019-09-01 2020-08-31 08439186 core:Subsidiary5 2019-09-01 2020-08-31 08439186 core:Subsidiary6 2019-09-01 2020-08-31 08439186 core:Subsidiary7 2019-09-01 2020-08-31 08439186 core:Subsidiary8 2019-09-01 2020-08-31 08439186 core:Subsidiary9 2019-09-01 2020-08-31 08439186 core:UKTax 2019-09-01 2020-08-31 08439186 2019-08-31 08439186 core:RetainedEarningsAccumulatedLosses 2019-08-31 08439186 core:ShareCapital 2019-08-31 08439186 core:SharePremium 2019-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08439186

Cavendish Education Limited

Annual Report and Financial Statements

for the Year Ended 31 August 2021

 

Cavendish Education Limited

Contents

Company Information

1

Directors' Report

2

Strategic Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Profit and Loss Account

8

Balance Sheet

9

Statement of Changes in Equity

10

Notes to the Financial Statements

11 to 20

 

Cavendish Education Limited

Company Information

Directors

J A Pickles

S Coles

A N Hassan

Registered office

5th Floor South
14-16 Waterloo Place
London
SW1Y 4AR

Solicitors

Shoosmiths LLP
Witan Gate House
500-600 Witan Gate West
Milton Keynes
MK9 1SH

Bankers

Barclays Bank PLC
5 North Colonnade
Canary Wharf
London
E14 4BB

Auditors

Hazlewoods LLP
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

Cavendish Education Limited

Directors' Report for the Year Ended 31 August 2021

The directors present their report and the financial statements for the year ended 31 August 2021.

Directors of the company

The directors who held office during the year were as follows:

J A Pickles

S Coles

A N Hassan

Principal activity

The principal activity of the company is that of a holding company, together with the rental of freehold property to subsidiary companies.

Disclosure of information to the auditors

Each director has taken the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Reappointment of auditors

Hazlewoods LLP have expressed their willingness to continue in office.

Approved by the Board on 7 March 2022 and signed on its behalf by:


J A Pickles
Director

 

Cavendish Education Limited

Strategic Report for the Year Ended 31 August 2021

The directors present their strategic report for the year ended 31 August 2021.

Fair review of the business

The company is a holding company and rents property to subsidiaries. The directors consider the financial performance for the year and the financial position of the company at the year end to be satisfactory.

Key performance indicators
Given the nature of the business, the company's directors are of the opinion that key performance indicators are not relevant for a holding company.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. The key business risks and uncertainties affecting the company are considered to relate to ongoing compliance with current and future legislation affecting the sector.

Approved by the Board on 7 March 2022 and signed on its behalf by:


J A Pickles
Director

 

Cavendish Education Limited

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report, Strategic Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards has been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Cavendish Education Limited

Independent Auditor's Report to the Members of Cavendish Education Limited

Opinion

We have audited the financial statements of Cavendish Education Limited (the 'company') for the year ended 31 August 2021, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 August 2021 and of its loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Cavendish Education Limited

Independent Auditor's Report to the Members of Cavendish Education Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Cavendish Education Limited

Independent Auditor's Report to the Members of Cavendish Education Limited

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Worsley (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Windsor House
Bayshill Road
Cheltenham
GL50 3AT

7 March 2022

 

Cavendish Education Limited

Profit and Loss Account for the Year Ended 31 August 2021

Note

2021
 £

2020
 £

Turnover

3

7,467,600

5,478,931

Administrative expenses

 

(9,546,061)

(992,167)

Operating (loss)/profit

4

(2,078,461)

4,486,764

Other interest receivable and similar income

5

-

527

(Loss)/profit before tax

 

(2,078,461)

4,487,291

Taxation

8

(1,207,962)

(487,931)

(Loss)/profit for the financial year

 

(3,286,423)

3,999,360

The above results were derived from continuing operations.

The company has no other comprehensive income for the year.

 

Cavendish Education Limited

(Registration number: 08439186)
Balance Sheet as at 31 August 2021

Note

2021
 £

2020
 £

Fixed assets

 

Tangible assets

10

11,610,790

11,609,230

Investments

11

3,183,673

3,183,673

Other financial assets

12

50,250

50,250

 

14,844,713

14,843,153

Current assets

 

Debtors

13

90,663,671

50,317,945

Cash at bank and in hand

 

6,087,385

2,275,117

 

96,751,056

52,593,062

Creditors: Amounts falling due within one year

14

(102,161,954)

(54,715,977)

Net current liabilities

 

(5,410,898)

(2,122,915)

Net assets

 

9,433,815

12,720,238

Capital and reserves

 

Called up share capital

15

126,904

126,904

Share premium reserve

4,125,000

4,125,000

Profit and loss account

5,181,911

8,468,334

Total equity

 

9,433,815

12,720,238

Approved and authorised by the Board on 7 March 2022 and signed on its behalf by:
 


J A Pickles
Director

 

Cavendish Education Limited

Statement of Changes in Equity for the Year Ended 31 August 2021

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 September 2020

126,904

4,125,000

8,468,334

12,720,238

Loss for the year

-

-

(3,286,423)

(3,286,423)

At 31 August 2021

126,904

4,125,000

5,181,911

9,433,815

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 September 2019

126,904

4,125,000

4,468,974

8,720,878

Profit for the year

-

-

3,999,360

3,999,360

At 31 August 2020

126,904

4,125,000

8,468,334

12,720,238

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
5th Floor South
14-16 Waterloo Place
London
SW1Y 4AR

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Name of parent of group

These financial statements are consolidated in the financial statements of Burlington Education Holdings Limited.

The financial statements of Burlington Education Holdings Limited may be obtained from Companies House.

Group accounts not prepared

The company has taken exemption from preparing group accounts as it is included in the consolidated accounts, for a larger group which are drawn up as full consolidated audited accounts which are filed at Companies House

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Judgements and estimation uncertainty

These financial statements do not contain any significant judgements or estimation uncertainty.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for provision of services in the ordinary course of the group’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company. The group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the group's activities.

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements and on unused tax losses or tax credits in the group. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Nil

Leasehold property

Over the life of the lease

Furniture, fittings and equipment

7% to 33% of cost

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website costs

Straight line over 2 years

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment. Interest income on debt securities, where applicable, is recognised using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

The group also operates a defined benefit pension scheme providing benefits based on final pensionable pay. The scheme has been accounted for as a defined contribution scheme for the reasons disclosed in note 18 to the financial statements.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

Financial instruments (continued)

Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Revenue

The analysis of the company's revenue for the year from continuing operations is as follows:

2021
£

2020
£

Rent receivable

994,600

950,931

Other income

6,473,000

4,528,000

7,467,600

5,478,931

 

4

Operating profit

Arrived at after charging:

2021
 £

2020
 £

Depreciation expense

2,115

10,493

Amortisation expense

-

900

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

 

5

Other interest receivable and similar income

2021
£

2020
£

Interest income on bank deposits

-

527

 

6

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

2021
 No.

2020
 No.

Directors

3

3

 

7

Auditors' remuneration

2021
£

2020
£

Audit of the financial statements

1,200

1,200


 

 

8

Taxation

Tax charged/(credited) in the profit and loss account

2021
 £

2020
 £

Current taxation

UK corporation tax

1,209,534

584,814

UK corporation tax adjustment to prior periods

(1,572)

(96,883)

1,207,962

487,931

The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2020 - lower than the standard rate of corporation tax in the UK) of 19% (2020 - 19%).

The differences are reconciled below:

2021
£

2020
£

(Loss)/profit before tax

(2,078,461)

4,487,291

Corporation tax at standard rate

(394,908)

852,585

Net cost of capital allowance claim

-

128,027

Effect of expense not deductible in determining taxable profit (tax loss)

1,623,116

17,711

Decrease in UK and foreign current tax from adjustment for prior periods

(1,572)

(96,883)

Tax decrease from effect of capital allowances and depreciation

(17,821)

(17,771)

Tax decrease arising from group relief

(853)

(395,738)

Total tax charge

1,207,962

487,931

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

 

9

Intangible assets

Website costs
 £

Cost

At 1 September 2020 and 31 August 2021

68,568

Amortisation

At 1 September 2020 and at 31 August 2021

68,568

Carrying amount

At 31 August 2020 and at 31 August 2021

-

 

10

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 September 2020

11,682,753

6,198

11,688,951

Additions

-

3,675

3,675

At 31 August 2021

11,682,753

9,873

11,692,626

Depreciation

At 1 September 2020

77,479

2,242

79,721

Charge for the year

-

2,115

2,115

At 31 August 2021

77,479

4,357

81,836

Carrying amount

At 31 August 2021

11,605,274

5,516

11,610,790

At 31 August 2020

11,605,274

3,956

11,609,230

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

 

11

Investments in subsidiaries

2021
£

2020
£

Investments in subsidiaries

3,183,673

3,183,673

Subsidiaries

£

Cost and carrying amount

At 1 September 2020 and at 31 August 2021

3,183,673

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2021

2020

Subsidiary undertakings

Cavendish Education And Training Limited*

Ordinary

100%

100%

 

England and Wales

     

Cavendish Learning Limited

Ordinary

100%

100%

 

England and Wales

     

Devonshire Schools Limited*

Ordinary

100%

100%

 

England and Wales

     

Bredon School Limited

Ordinary

100%

100%

 

England and Wales

     

Bredon School Enterprises 2002 Limited

Ordinary

100%

100%

 

England and Wales

     

Cavendish Bredon Limited

Ordinary

100%

100%

 

England and Wales

     

Cavendish TIS Limited

Ordinary

100%

100%

 

England and Wales

     

Cavendish Learning (London) Limited

Ordinary

100%

100%

 

England and Wales

     

TIS-London Limited

Ordinary

100%

100%

 

England and Wales

     

Cavendish Education (Cambridge) Limited*

Ordinary

100%

100%

 

England and Wales

     

Cavendish Education 1 Limited

Ordinary

100%

100%

 

England and Wales

     

Abingdon House School Limited

Ordinary

100%

100%

 

England and Wales

     

Trinity School Rochester Limited

Ordinary

100%

100%

 

England and Wales

     

Trinity Extra Limited

Ordinary

100%

100%

 

England and Wales

     

The Moat School Limited

Ordinary

100%

100%

 

England and Wales

     

Hardwick House School Limited

Ordinary

100%

100%

 

England and Wales

     

Quorn Hall School

Ordinary

100%

100%

 

England and Wales

     

Chelsea Hall School Ltd

Ordinary

100%

0%

 

England and Wales

     

Ripplevale School Limited

Ordinary

100%

0%

 

England and Wales

     

WLP Holdings Limited

Ordinary

100%

0%

 

England and Wales

     

WL Property Limited

Ordinary

100%

0%

 

England and Wales

     

* indicates direct investment of the company

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021


The principal activity of the following is:

Intermediate holding company
Cavendish Education and Training Limited
Devonshire Schools Limited
Cavendish Bredon Limited
Cavendish TIS Limited
WLP Holdings Limited

The provision of education services
Cavendish Learning Limited
Bredon School Limited
Cavendish Learning (London) Limited
Abingdon House School Limited
Trinity School Rochester Limited
The Moat School Limited
Hardwick House School Limited
Quorn Hall School Limited
The Chelsea Group of Children Limited
Ripplevale School Limited
WL Property Limited

Commercial trading
Bredon School Enterprises 2002 Limited

Dormant
Cavendish Education (Cambridge) Limited
Cavendish Education 1 Limited
Trinity Extra Limited
TIS London Limited

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

 

12

Other financial assets (current and non-current)

Investment in unlisted shares
£

Cost and carrying amount

At 1 September 2020 and at 31 August 2021

50,250

 

13

Debtors

2021
 £

2020
 £

Amounts owed by group undertakings

90,543,700

50,214,904

Other debtors

282

-

Prepayments

119,689

103,041

 

90,663,671

50,317,945

 

14

Creditors

2021
 £

2020
 £

Due within one year

Trade creditors

52,192

104,698

Amounts due to group undertakings

100,725,171

53,813,059

Other creditors

5

-

Accrued expenses

424,308

411,372

Corporation tax liability

960,278

386,848

102,161,954

54,715,977

 

15

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

126,904

126,904

126,904

126,904

         
 

16

Contingent liabilities

The company is bound by an intra-group cross guarantee in respect of bank debt with other members of the group, headed by its ultimate parent undertaking, Burlington Education Holdings Limited. The amount guaranteed at 31 August 2021 is £66,483,333 (2020 - £35,166,667).

 

Cavendish Education Limited

Notes to the Financial Statements for the Year Ended 31 August 2021

 

17

Parent and ultimate parent undertaking

The company's immediate parent is Burlington Education Limited, incorporated in England and Wales.

 The ultimate parent is Burlington Education Partners Limited, incorporated in Guernsey. Burlington Education Partners Limited is considered to have no single controlling party.