ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-09-302020-09-304false2019-10-01falseNo description of principal activity4trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10949865 2019-10-01 2020-09-30 10949865 2018-10-01 2019-09-30 10949865 2020-09-30 10949865 2019-09-30 10949865 c:Director1 2019-10-01 2020-09-30 10949865 c:Director2 2019-10-01 2020-09-30 10949865 c:Director3 2019-10-01 2020-09-30 10949865 c:Director4 2019-10-01 2020-09-30 10949865 c:RegisteredOffice 2019-10-01 2020-09-30 10949865 d:CurrentFinancialInstruments 2020-09-30 10949865 d:CurrentFinancialInstruments 2019-09-30 10949865 d:Non-currentFinancialInstruments 2020-09-30 10949865 d:Non-currentFinancialInstruments 2019-09-30 10949865 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 10949865 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 10949865 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 10949865 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 10949865 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-09-30 10949865 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-09-30 10949865 d:ShareCapital 2020-09-30 10949865 d:ShareCapital 2019-09-30 10949865 d:RetainedEarningsAccumulatedLosses 2020-09-30 10949865 d:RetainedEarningsAccumulatedLosses 2019-09-30 10949865 c:OrdinaryShareClass1 2019-10-01 2020-09-30 10949865 c:OrdinaryShareClass1 2020-09-30 10949865 c:OrdinaryShareClass1 2019-09-30 10949865 c:FRS102 2019-10-01 2020-09-30 10949865 c:Audited 2019-10-01 2020-09-30 10949865 c:FullAccounts 2019-10-01 2020-09-30 10949865 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 10949865 c:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 10949865












SKY BUILDING NO 1 LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020


SKY BUILDING NO 1 LTD

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 10



SKY BUILDING NO 1 LTD
 
COMPANY INFORMATION


Directors
M A Amitai 
B Ditkovsky 
J Dunner 
M J Stephen 




Registered number
10949865



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH





- 1 -


        REGISTERED NUMBER:10949865
SKY BUILDING NO 1 LTD

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Current assets
  

Stocks
 5 
41,047,034
23,059,220

Debtors: amounts falling due within one year
 6 
3,764,102
14,303,340

Cash at bank and in hand
  
1,785
850

  
44,812,921
37,363,410

Creditors: amounts falling due within one year
 7 
(56,580,789)
(7,145,490)

Net current (liabilities)/assets
  
 
 
(11,767,868)
 
 
30,217,920

Total assets less current liabilities
  
(11,767,868)
30,217,920

Creditors: amounts falling due after more than one year
 8 
-
(41,381,678)

Net liabilities
  
(11,767,868)
(11,163,758)


Capital and reserves
  

Called up share capital 
 10 
181
181

Profit and loss account
  
(11,768,049)
(11,163,939)

Total equity
  
(11,767,868)
(11,163,758)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M A Amitai
Director

Date: 3 March 2022

The notes on pages 3 to 10 form part of these financial statements.


- 2 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Sky Building No 1 Ltd undertakes the development of building projects.
The company is a private company limited by shares and incorporated in England and Wales. The address of its registered office 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

On 30 January 2020 the World Health Organisation declared Coronavirus (COVID-19) a public health emergency. Following the outbreak of COVID-19 the company took advantage of some of the economic measures put in place by the UK Government and the company adapted its operations and overhead base accordingly.
The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on total equity at the end of the year. The directors have considered post year end trading and financial results, cash reserves, commitments from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved, and committed borrowing facilities. After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.


- 3 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue has been recognised based upon the delivery of the properties practical completion being within the companies own control and not conditional.

  
2.4

Borrowing costs related to fixed assets

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

  
2.5

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


- 4 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years. 
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.8

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 
2.9

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 

- 5 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)





Financial instruments (continued)

Financial assets
Basic financial assets, including other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 

- 6 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)





Financial instruments (continued)

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The estimates and assumptions that have a significant risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:
Valuation of stock
The value of the companies property stock are professionally valued annually using a yield methodology. This uses market values and market rentals, based upon the properties Gross Development Value, but there is an inevitable degree of judgement involved in that each property is unique and value can only ultimately be reliably tested in the market itself. The valuation does not include material uncertainty and the net book value of stock includes estimates in respect of the anticipated completion of the project and costs to completion date. Should the project be further delayed it is likely that further write downs will be required.


4.


Employees

The company has no employees other than the directors, who did not receive any remuneration (2019 - £nil).


The average monthly number of employees, including directors, during the year was 4 (2019 - 4).


- 7 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

5.


Stocks

2020
2019
£
£

Work in progress
41,047,034
23,059,220


There is no significant difference between the net realisable value of the stock and its carrying amount.


6.


Debtors

2020
2019
£
£

Other debtors
3,764,102
14,179,064

Prepayments and accrued income
-
124,276

3,764,102
14,303,340



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
27,967,109
-

Trade creditors
1,437,689
2,441,512

Other creditors
21,831,426
1,243,336

Accruals and deferred income
5,344,565
3,460,642

56,580,789
7,145,490



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other loans
-
22,389,998

Other creditors
-
18,991,680

-
41,381,678



- 8 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Other loans
27,967,109
-

Amounts falling due 1-2 years

Other loans
-
22,389,998

27,967,109
22,389,998


Other loans shown above consist of loans from SRF II Lux S.a.r.l, which are secured against the assets of the company with a fixed and floating charge. Interest is accruing on the loan at a rate per annum which is the aggregate of the 'Margin' (7.35% / 11.35%) and LIBOR.


10.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



1 (2019 - 1) B Preference share of £1.00
1
1
180 (2019 - 180) Ordinary shares of £1.00 each
180
180

181

181



- 9 -



SKY BUILDING NO 1 LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

11.
Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.

Transactions with (other) related parties are as follows:




Relationship

Transaction

Amount
Amount due (to)/from related parties




2020
 
2019 
2020 
2019 




£
 
£ 
£ 
£ 



Common ownership
Expenses
9,944,028
12,891,647
-
-


Creditor <1 year
-
-
(5,662,666)
(444,392)



Creditor > 1 year
-
-
-
(4,263,103)



Joint venture
Creditor < 1 year 
-
-
(15,751,145)
-


Creditor > 1 year
-
-
-
(14,733,377)



Accrued interest
1,872,419
1,692,607
-
-



Common ownership
Debtor
-
-
210,352
2,617



Common ownership
Debtor
-
-
35,288
39,968



Common ownership
Debtor
-
-
8,137
-


All of the balances due to companies under common ownership, are interest free, have no fixed repayment date and repayable on demand. 
Regarding the balance due to the joint venture, this relates to a loan which is secured against the assets of the company and is interest bearing at 12% per annum. 
Amounts owed by companies under common ownership are interest free, have no fixed repayment date and are repayable on demand.


12.


Auditor's information

The auditor's report on the financial statements for the year ended 30 September 2020 was unqualified.

The audit report was signed on 4 March 2022 by Richard Churchill (Senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 

- 10 -