PBC Ceramics Limited 31/12/2021 iXBRL

PBC Ceramics Limited 31/12/2021 iXBRL

PBC CERAMICS LIMITED - Company Information

Print Friendly Version

31/12/2021 2021-12-31 false false false false false false false false false false true false false true false false false false true false false No description of principal activities is disclosed 2021-01-01 Sage Accounts Production 21.0 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP NI062375 2021-01-01 2021-12-31 NI062375 2021-12-31 NI062375 2020-12-31 NI062375 2020-01-01 2020-12-31 NI062375 2020-12-31 NI062375 core:PlantMachinery 2021-01-01 2021-12-31 NI062375 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 NI062375 bus:RegisteredOffice 2021-01-01 2021-12-31 NI062375 bus:LeadAgentIfApplicable 2021-01-01 2021-12-31 NI062375 bus:Director1 2021-01-01 2021-12-31 NI062375 core:PlantMachinery 2020-12-31 NI062375 core:FurnitureFittingsToolsEquipment 2020-12-31 NI062375 core:PlantMachinery 2021-12-31 NI062375 core:FurnitureFittingsToolsEquipment 2021-12-31 NI062375 core:WithinOneYear 2021-12-31 NI062375 core:WithinOneYear 2020-12-31 NI062375 core:AfterOneYear 2021-12-31 NI062375 core:ShareCapital 2021-12-31 NI062375 core:ShareCapital 2020-12-31 NI062375 core:RetainedEarningsAccumulatedLosses 2021-12-31 NI062375 core:RetainedEarningsAccumulatedLosses 2020-12-31 NI062375 core:PlantMachinery 2020-12-31 NI062375 bus:Director1 2020-12-31 NI062375 bus:Director1 2021-12-31 NI062375 bus:Director1 2019-12-31 NI062375 bus:Director1 2020-12-31 NI062375 bus:Director1 2020-01-01 2020-12-31 NI062375 bus:SmallEntities 2021-01-01 2021-12-31 NI062375 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 NI062375 bus:FullAccounts 2021-01-01 2021-12-31 NI062375 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 NI062375 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31
COMPANY REGISTRATION NUMBER: NI062375
PBC CERAMICS LIMITED
UNAUDITED FILLETED FINANCIAL STATEMENTS
31 December 2021
PBC Ceramics Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
PBC Ceramics Limited
Directors and other information
Director Mr Peter Cassidy
Company number NI062375
Registered office Unit 22
Pennybridge Industrial Estate
Ballymena
BT42 3HB
Business address Unit 22
Pennybridge Industrial Estate
Ballymena
Antrim
BT42 3HB
Accountants PFS Accountant and Auditors Ltd
122 Main Street
Dungiven
Derry
BT47 4LG
Bankers First Trust Bank
78 Wellington Street
Ballymena
Co Antrim
BT43 6AF
PBC Ceramics Limited
Report to the director on the preparation of the
unaudited statutory financial statements of PBC Ceramics Limited
Year ended 31 December 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of PBC Ceramics Limited for the year ended 31 December 2021 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of PBC Ceramics Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of PBC Ceramics Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PBC Ceramics Limited and its director as a body for our work or for this report.
It is your duty to ensure that PBC Ceramics Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of PBC Ceramics Limited. You consider that PBC Ceramics Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of PBC Ceramics Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
PFS Accountant and Auditors Ltd
Chartered Certified Accountants
122 Main Street
Dungiven
Derry
BT47 4LG
8 November 2022
PBC Ceramics Limited
Statement of financial position
31 December 2021
2021 2020
Note £ £ £ £
Fixed assets
Tangible assets 5 26,256 8,463
_______ _______
26,256 8,463
Current assets
Stocks 75,000 100,000
Debtors 6 114,698 108,703
Cash at bank and in hand 269,849 130,600
_______ _______
459,547 339,303
Creditors: amounts falling due
within one year 7 ( 169,474) ( 165,143)
_______ _______
Net current assets 290,073 174,160
_______ _______
Total assets less current liabilities 316,329 182,623
Creditors: amounts falling due
after more than one year 8 ( 50,000) -
Provisions for liabilities ( 4,989) ( 1,607)
_______ _______
Net assets 261,340 181,016
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account 261,338 181,014
_______ _______
Shareholders funds 261,340 181,016
_______ _______
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 08 November 2022 , and are signed on behalf of the board by:
Mr Peter Cassidy
Director
Company registration number: NI062375
PBC Ceramics Limited
Notes to the financial statements
Year ended 31 December 2021
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is Unit 22, Pennybridge Industrial Estate, Ballymena, BT42 3HB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 20 % straight line
Fittings fixtures and equipment - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2020: 8 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 January 2021 54,890 960 55,850
Additions 29,190 - 29,190
_______ _______ _______
At 31 December 2021 84,080 960 85,040
_______ _______ _______
Depreciation
At 1 January 2021 46,427 960 47,387
Charge for the year 11,397 - 11,397
_______ _______ _______
At 31 December 2021 57,824 960 58,784
_______ _______ _______
Carrying amount
At 31 December 2021 26,256 - 26,256
_______ _______ _______
At 31 December 2020 8,463 - 8,463
_______ _______ _______
6. Debtors
2021 2020
£ £
Trade debtors 114,698 95,196
Other debtors - 13,507
_______ _______
114,698 108,703
_______ _______
7. Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts 2,035 7,071
Trade creditors 108,934 121,578
Corporation tax 21,616 22,693
Social security and other taxes 16,300 8,734
Other creditors 20,589 5,067
_______ _______
169,474 165,143
_______ _______
8. Creditors: amounts falling due after more than one year
2021 2020
£ £
Other creditors 50,000 -
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2021
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Peter Cassidy 13,507 5,827 ( 35,000) ( 15,666)
_______ _______ _______ _______
2020
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr Peter Cassidy ( 4,328) 67,835 ( 50,000) 13,507
_______ _______ _______ _______