Anne Douglas Ltd - Period Ending 2021-03-31

Anne Douglas Ltd - Period Ending 2021-03-31


Anne Douglas Ltd NI617522 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is that of a Chartered Accountant. Digita Accounts Production Advanced 6.29.9459.0 true NI617522 2020-04-01 2021-03-31 NI617522 2021-03-31 NI617522 bus:OrdinaryShareClass1 2021-03-31 NI617522 core:RetainedEarningsAccumulatedLosses 2021-03-31 NI617522 core:ShareCapital 2021-03-31 NI617522 core:CurrentFinancialInstruments 2021-03-31 NI617522 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 NI617522 core:Non-currentFinancialInstruments 2021-03-31 NI617522 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 NI617522 core:FurnitureFittingsToolsEquipment 2021-03-31 NI617522 core:LandBuildings 2021-03-31 NI617522 core:OtherPropertyPlantEquipment 2021-03-31 NI617522 1 2021-03-31 NI617522 2 2021-03-31 NI617522 bus:SmallEntities 2020-04-01 2021-03-31 NI617522 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 NI617522 bus:FullAccounts 2020-04-01 2021-03-31 NI617522 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 NI617522 bus:RegisteredOffice 2020-04-01 2021-03-31 NI617522 bus:Director1 2020-04-01 2021-03-31 NI617522 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 NI617522 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 NI617522 bus:Agent1 2020-04-01 2021-03-31 NI617522 core:FurnitureFittings 2020-04-01 2021-03-31 NI617522 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 NI617522 core:LandBuildings 2020-04-01 2021-03-31 NI617522 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 NI617522 1 2020-04-01 2021-03-31 NI617522 2 2020-04-01 2021-03-31 NI617522 countries:NorthernIreland 2020-04-01 2021-03-31 NI617522 2020-03-31 NI617522 core:FurnitureFittingsToolsEquipment 2020-03-31 NI617522 core:LandBuildings 2020-03-31 NI617522 core:OtherPropertyPlantEquipment 2020-03-31 NI617522 2019-04-01 2020-03-31 NI617522 2020-03-31 NI617522 bus:OrdinaryShareClass1 2020-03-31 NI617522 core:RetainedEarningsAccumulatedLosses 2020-03-31 NI617522 core:ShareCapital 2020-03-31 NI617522 core:CurrentFinancialInstruments 2020-03-31 NI617522 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 NI617522 core:Non-currentFinancialInstruments 2020-03-31 NI617522 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 NI617522 core:FurnitureFittingsToolsEquipment 2020-03-31 NI617522 core:LandBuildings 2020-03-31 NI617522 core:OtherPropertyPlantEquipment 2020-03-31 NI617522 1 2020-03-31 NI617522 2 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI617522

Anne Douglas Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Anne Douglas Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Anne Douglas Ltd

Company Information

Director

Mrs Anne Douglas

Registered office

2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

Bankers

Danske Bank
Business Banking
P.O. Box 183
Donegall Square West
Belfast
BT1 6JS

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Dungannon
Co Tyrone
BT71 7SJ

 

Anne Douglas Ltd

(Registration number: NI617522)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

183,612

179,579

Current assets

 

Stocks

5

10,588

23,067

Debtors

6

60,787

45,542

Cash at bank and in hand

 

75,924

63,075

 

147,299

131,684

Creditors: Amounts falling due within one year

7

(69,185)

(83,271)

Net current assets

 

78,114

48,413

Total assets less current liabilities

 

261,726

227,992

Creditors: Amounts falling due after more than one year

7

(76,075)

(62,521)

Provisions for liabilities

(1,421)

(1,333)

Net assets

 

184,230

164,138

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

184,130

164,038

Shareholders' funds

 

184,230

164,138

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Anne Douglas Ltd

(Registration number: NI617522)
Balance Sheet as at 31 March 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 29 March 2022
 

.........................................
Mrs Anne Douglas
Director

 

Anne Douglas Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ
Northern Ireland

These financial statements were authorised for issue by the director on 29 March 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Anne Douglas Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

0% Straight Line

Furniture, fittings and equipment

20% Reducing Balance

Other property, plant and equipment

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Anne Douglas Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Anne Douglas Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2020 - 4).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

172,559

7,761

5,889

186,209

Additions

-

1,405

8,800

10,205

Disposals

-

(274)

(2,250)

(2,524)

At 31 March 2021

172,559

8,892

12,439

193,890

Depreciation

At 1 April 2020

-

4,057

2,573

6,630

Charge for the year

-

1,001

4,067

5,068

Eliminated on disposal

-

(169)

(1,251)

(1,420)

At 31 March 2021

-

4,889

5,389

10,278

Carrying amount

At 31 March 2021

172,559

4,003

7,050

183,612

At 31 March 2020

172,559

3,704

3,316

179,579

Included within the net book value of land and buildings above is £172,559 (2020 - £172,559) in respect of freehold land and buildings.
 

 

Anne Douglas Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

5

Stocks

2021
£

2020
£

Work in progress

10,588

23,067

6

Debtors

2021
£

2020
£

Trade debtors

28,835

20,579

Prepayments

742

564

Other debtors

31,210

24,399

60,787

45,542

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

14,296

14,572

Trade creditors

 

3,065

2,126

Taxation and social security

 

28,824

27,422

Accruals and deferred income

 

373

206

Other creditors

 

22,627

38,945

 

69,185

83,271

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

76,075

62,521

 

Anne Douglas Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

76,075

62,521

2021
£

2020
£

Current loans and borrowings

Bank borrowings

14,296

14,572

Bank borrowings

Property Loan is denominated in British Pounds with a nominal interest rate of 4.00%, and the final instalment is due on 23 March 2026. The carrying amount at year end is £65,370 (2020 - £77,093).

The loan is secured by any collateral held by the bank together with a First and Only All Monies Debenture in favour of the Bank over all company property, assets and undertaking to incorporate a First and Only Legal Charge over the property situated at 46 The Square and 2 & 4 Killyman Street, Moy, Co Tyrone, BT71 7SJ.

Bounce Back Loan is denominated in British Pounds with a nominal interest rate of 2.5%%, and the final instalment is due on 31 March 2027. The carrying amount at year end is £25,000 (2020 - £Nil).

10

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £244 (2020 - £Nil) per ordinary share

 

24,400

 

-