Peregrine_Corporate_and_B - Accounts


Peregrine Corporate and Business Communications Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 27 February 2021
Company Registration No. 04672225 (England and Wales)
Peregrine Corporate and Business Communications Limited
Company Information
Directors
A Layzell-Payne
T Layzell-Payne
Company number
04672225
Registered office
35 Inverness Street
London
England
NW1 7HB
Accountants
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Peregrine Corporate and Business Communications Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Peregrine Corporate and Business Communications Limited
Balance Sheet
As at 27 February 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
5
7,659
9,899
Investments
6
1
1
7,660
9,900
Current assets
Debtors
8
778,106
784,388
Cash at bank and in hand
107,229
131,294
885,335
915,682
Creditors: amounts falling due within one year
9
(512,810)
(361,234)
Net current assets
372,525
554,448
Total assets less current liabilities
380,185
564,348
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
380,085
564,248
Total equity
380,185
564,348

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 27 February 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Peregrine Corporate and Business Communications Limited
Balance Sheet (Continued)
As at 27 February 2021
Page 2
The financial statements were approved by the board of directors and authorised for issue on 15 February 2022 and are signed on its behalf by:
A Layzell-Payne
Director
Company Registration No. 04672225
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements
For the year ended 27 February 2021
Page 3
1
Accounting policies
Company information

Peregrine Corporate and Business Communications Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Inverness Street, London, England, NW1 7HB.

 

Peregrine US Limited has the same registered office as its parent, stated above. The registered office of Peregrine Communications Inc is 16192 Coastal Highway, Lewis, Delaware 19958.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors have considered the potential impact of COVID-19, and the various measures taken to contain it, on the operations of the business in the near future. The directors will continue to monitor the government announcements, and in the event income is impacted significantly they will consider cost cutting measures in order to ensure the long term viability of the business.

 

Consequently, the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

1.3
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Turnover represents amounts receivable for services net of VAT and trade discounts.

Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
1
Accounting policies
(Continued)
Page 4
1.4

Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Website and CRM software     20% straight line

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
1
Accounting policies
(Continued)
Page 5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 25 (2020: 27).

3
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
24,278
13,460
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
3
Taxation
(Continued)
Page 6
Deferred tax
Origination and reversal of timing differences
389
(2,634)
Total tax charge
24,667
10,826
4
Website and CRM
Other
£
Cost
At 28 February 2020 and 27 February 2021
1,365
Amortisation and impairment
At 28 February 2020 and 27 February 2021
1,365
Carrying amount
At 27 February 2021
-
0
At 27 February 2020
-
0
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 28 February 2020
20,964
149,623
170,587
Additions
-
0
4,695
4,695
Disposals
-
0
(13,478)
(13,478)
At 27 February 2021
20,964
140,840
161,804
Depreciation and impairment
At 28 February 2020
16,687
144,001
160,688
Depreciation charged in the year
1,425
5,510
6,935
Eliminated in respect of disposals
-
0
(13,478)
(13,478)
At 27 February 2021
18,112
136,033
154,145
Carrying amount
At 27 February 2021
2,852
4,807
7,659
At 27 February 2020
4,277
5,622
9,899
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
Page 7
6
Fixed asset investments
2021
2020
£
£
Investments
1
1

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 28 February 2020 & 27 February 2021
1
Carrying amount
At 27 February 2021
1
At 27 February 2020
1
7
Subsidiaries

Details of the company's subsidiaries at 27 February 2021 are as follows:

Name of undertaking
Country of
Nature of business
Class of
% Held
incorporation
shares held
Direct
Indirect
Peregrine Communications Inc
USA
Financial public relations
Ordinary
0
100.00
Peregrine US Limited
England and Wales
Dormant company
Ordinary
100.00
0
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Peregrine Communications Inc
372,956
779,791
Peregrine US Limited
1
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
Page 8
8
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
193,420
235,411
Other debtors
583,841
547,743
777,261
783,154
Amounts falling due after more than one year:
Deferred tax asset
845
1,234
Total debtors
778,106
784,388
9
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
107,435
129,286
Amounts due to group undertakings
122,699
1,378
Corporation tax
33,775
26,765
Other taxation and social security
108,249
90,668
Other creditors
140,652
113,137
512,810
361,234
10
Share-based payment transactions

During the year the company granted nil (2020: nil) share options in respect of ordinary shares.

 

All options have an exercise price of £30.60.

Number of share options
Weighted average exercise price
2021
2020
2021
2020
Number
Number
£
£
Outstanding at 28 February 2020
1,330
3,325
29.66
29.66
Forfeited
-
(1,995)
-
0
29.66
Outstanding at 27 February 2021
1,330
1,330
29.66
29.66
Exercisable at 27 February 2021
-
0
-
0
-
0
-
0

 

Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
10
Share-based payment transactions
(Continued)
Page 9

 

11
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of 1p each
100
100
100
100

 

12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
344,500
503,500
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2021
Page 10
13
Related party transactions

The ccompany had related party transactions with wholly owned subsidiaries and as such has taken advantage of the exemption permitted under FRS 102 section 33.1 A not to provide disclosures of transactions entered into with other wholly owned members of the group.

 

During the year, the company billed £nil (2020: £76,085) for rent and other services to Gerber Public Relations Limited, a company under common control of the directors. At the year end, the amount due from Gerber Public Relations Limited was £86,894 (2020: £110,369).

 

During the year, dividends amounting to £282,677 (2020: £180,001) were paid to the directors. Included within other debtors is an amount of £328,018 (2020: £313,073) owed from the directors.

14
Control

The company is controlled by Mr Anthony Layzell-Payne.

2021-02-272020-02-28false21 February 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityA Layzell-PayneT Layzell-Payne046722252020-02-282021-02-2704672225bus:Director12020-02-282021-02-2704672225bus:Director22020-02-282021-02-2704672225bus:RegisteredOffice2020-02-282021-02-27046722252021-02-2704672225core:IntangibleAssetsOtherThanGoodwill2021-02-2704672225core:IntangibleAssetsOtherThanGoodwill2020-02-27046722252019-02-282020-02-27046722252020-02-2704672225core:LandBuildings2021-02-2704672225core:OtherPropertyPlantEquipment2021-02-2704672225core:LandBuildings2020-02-2704672225core:OtherPropertyPlantEquipment2020-02-2704672225core:CurrentFinancialInstruments2021-02-2704672225core:CurrentFinancialInstruments2020-02-2704672225core:Non-currentFinancialInstruments2021-02-2704672225core:ShareCapital2021-02-2704672225core:ShareCapital2020-02-2704672225core:RetainedEarningsAccumulatedLosses2021-02-2704672225core:RetainedEarningsAccumulatedLosses2020-02-2704672225core:ShareCapitalOrdinaryShares2021-02-2704672225core:ShareCapitalOrdinaryShares2020-02-2704672225core:FurnitureFittings2020-02-282021-02-2704672225core:MotorVehicles2020-02-282021-02-2704672225core:UKTax2020-02-282021-02-2704672225core:UKTax2019-02-282020-02-2704672225core:IntangibleAssetsOtherThanGoodwill2020-02-2704672225core:LandBuildings2020-02-2704672225core:OtherPropertyPlantEquipment2020-02-27046722252020-02-2704672225core:LandBuildings2020-02-282021-02-2704672225core:OtherPropertyPlantEquipment2020-02-282021-02-2704672225core:Subsidiary12020-02-282021-02-2704672225core:Subsidiary22020-02-282021-02-2704672225core:Subsidiary112020-02-282021-02-2704672225core:Subsidiary222020-02-282021-02-2704672225core:Non-currentFinancialInstruments2020-02-27046722252019-02-2704672225bus:OrdinaryShareClass12020-02-282021-02-2704672225bus:OrdinaryShareClass12021-02-2704672225bus:PrivateLimitedCompanyLtd2020-02-282021-02-2704672225bus:SmallCompaniesRegimeForAccounts2020-02-282021-02-2704672225bus:FRS1022020-02-282021-02-2704672225bus:AuditExemptWithAccountantsReport2020-02-282021-02-2704672225bus:FullAccounts2020-02-282021-02-27xbrli:purexbrli:sharesiso4217:GBP