Totus_Construction_Limite - Accounts


Totus Construction Limited
Unaudited Financial Statements
For the year ended 31 March 2022
For Filing with Registrar
Company Registration No. 08687892 (England and Wales)
Totus Construction Limited
Company Information
Directors
A Vynnytskyy
T Vynnytskyy
Company number
08687892
Registered office
Unit 5 Enterprise House
44-46 Terrace Road
Walton onThames
Surrey
United Kingdom
KT12 2SD
Accountants
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Totus Construction Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
Totus Construction Limited
Balance Sheet
As at 31 March 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
6
88,089
84,182
Current assets
Stock
1,228
982
Debtors
7
6,731
33,047
Cash at bank and in hand
1,350,233
505,162
1,358,192
539,191
Creditors: amounts falling due within one year
8
(674,760)
(391,502)
Net current assets
683,432
147,689
Total assets less current liabilities
771,521
231,871
Creditors: amounts falling due after more than one year
9
(175,000)
-
0
Provisions for liabilities
11
(15,408)
(15,995)
Net assets
581,113
215,876
Capital and reserves
Called up share capital
12
4
2
Profit and loss reserves
581,109
215,874
Total equity
581,113
215,876
Totus Construction Limited
Balance Sheet (Continued)
As at 31 March 2022
Page 2

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 December 2022 and are signed on its behalf by:
T Vynnytskyy
Director
Company Registration No. 08687892
Totus Construction Limited
Statement of Changes in Equity
For the year ended 31 March 2022
Page 3
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
2
117,328
117,330
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
353,546
353,546
Dividends
-
(255,000)
(255,000)
Balance at 31 March 2021
2
215,874
215,876
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
595,235
595,235
Issue of share capital
12
2
-
2
Dividends
-
(230,000)
(230,000)
Balance at 31 March 2022
4
581,109
581,113
Totus Construction Limited
Notes to the Financial Statements
For the year ended 31 March 2022
Page 4
1
Accounting policies
Company information

Totus Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5 Enterprise House, 44-46 Terrace Road, Walton on Thames, Surrey, KT12 2SD.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue represents the value, net of value added tax and discounts, of work carried out in respect of services provided to customers.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% straight line
IT equipment
33% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stock

Stock is valued at the lower of cost and net realisable value.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

 

Totus Construction Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2022
1
Accounting policies
(Continued)
Page 5
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2021: 4).

Totus Construction Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2022
Page 6
4
Directors' remuneration
2022
2021
£
£
Remuneration paid to directors
25,140
25,000
5
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
136,189
72,500
Deferred tax
Origination and reversal of timing differences
(587)
13,047
Total tax charge
135,602
85,547
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
149,161
Additions
35,587
Disposals
(675)
At 31 March 2022
184,073
Depreciation and impairment
At 1 April 2021
64,979
Depreciation charged in the year
31,005
At 31 March 2022
95,984
Carrying amount
At 31 March 2022
88,089
At 31 March 2021
84,182
Totus Construction Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2022
Page 7
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
25,937
Other debtors
6,731
7,110
6,731
33,047
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
319,745
124,787
Corporation tax
136,189
72,500
Other taxation and social security
163,081
52,405
Other creditors
55,745
141,810
674,760
391,502
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
175,000
-
0
10
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
11
15,408
15,995
11
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
15,408
15,995
Totus Construction Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2022
11
Deferred taxation
(Continued)
Page 8
2022
Movements in the year:
£
Liability at 1 April 2021
15,995
Credit to profit or loss
(587)
Liability at 31 March 2022
15,408

The deferred tax liability set out above is expected to reverse in the future and relates to accelerated capital allowances that are expected to mature within the same period.

12
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2 Ordinary B shares of £1 each
2
-
4
2
13
Related party transactions

At the year end, included in other creditors is an amount of £2,093 (2021: £118,489) owed by the company to the directors.

2022-03-312021-04-01false17 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityA VynnytskyyT Vynnytskyy086878922021-04-012022-03-3108687892bus:Director12021-04-012022-03-3108687892bus:Director22021-04-012022-03-31086878922022-03-31086878922021-03-3108687892core:OtherPropertyPlantEquipment2022-03-3108687892core:OtherPropertyPlantEquipment2021-03-3108687892core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108687892core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3108687892core:CurrentFinancialInstruments2022-03-3108687892core:CurrentFinancialInstruments2021-03-3108687892core:Non-currentFinancialInstruments2022-03-3108687892core:Non-currentFinancialInstruments2021-03-3108687892core:ShareCapital2022-03-3108687892core:ShareCapital2021-03-3108687892core:RetainedEarningsAccumulatedLosses2022-03-3108687892core:RetainedEarningsAccumulatedLosses2021-03-3108687892core:ShareCapital2020-03-3108687892core:RetainedEarningsAccumulatedLosses2020-03-31086878922020-03-3108687892core:ShareCapitalOrdinaryShares2022-03-3108687892core:ShareCapitalOrdinaryShares2021-03-3108687892core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31086878922020-04-012021-03-3108687892core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3108687892core:ShareCapital2021-04-012022-03-3108687892core:PlantMachinery2021-04-012022-03-3108687892core:ComputerEquipment2021-04-012022-03-3108687892core:MotorVehicles2021-04-012022-03-3108687892core:UKTax2021-04-012022-03-3108687892core:UKTax2020-04-012021-03-3108687892core:OtherPropertyPlantEquipment2021-03-3108687892core:OtherPropertyPlantEquipment2021-04-012022-03-3108687892core:WithinOneYear2022-03-3108687892core:WithinOneYear2021-03-3108687892bus:PrivateLimitedCompanyLtd2021-04-012022-03-3108687892bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3108687892bus:FRS1022021-04-012022-03-3108687892bus:AuditExemptWithAccountantsReport2021-04-012022-03-3108687892bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP