ANGEL_ADVANCE_LIMITED - Accounts


Company Registration No. 08080440 (England and Wales)
ANGEL ADVANCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
ANGEL ADVANCE LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Statement of changes in equity
1
Notes to the financial statements
4 - 9
ANGEL ADVANCE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2019
150,200
900
420,751
571,851
Year ended 31 March 2020:
Loss and total comprehensive income for the year
-
-
(455,291)
(455,291)
Issue of share capital
6
955,000
-
0
-
955,000
Balance at 31 March 2020
1,105,200
900
(34,540)
1,071,560
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
-
(298,824)
(298,824)
Issue of share capital
6
338,345
-
0
-
338,345
Balance at 31 March 2021
1,443,545
900
(333,364)
1,111,081
ANGEL ADVANCE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
49,234
97,087
Current assets
Debtors
4
1,300,105
1,674,629
Cash at bank and in hand
287,150
71,039
1,587,255
1,745,668
Creditors: amounts falling due within one year
5
(219,408)
(811,598)
Net current assets
1,367,847
934,070
Total assets less current liabilities
1,417,081
1,031,157
Creditors: amounts falling due after more than one year
(306,000)
-
Provisions for liabilities
-
40,403
Net assets
1,111,081
1,071,560
Capital and reserves
Called up share capital
6
1,443,545
1,105,200
Share premium account
900
900
Profit and loss reserves
(333,364)
(34,540)
Total equity
1,111,081
1,071,560
ANGEL ADVANCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2022 and are signed on its behalf by:
S E McLeish
Director
Company Registration No. 08080440
ANGEL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Angel Advance Limited is a private company limited by shares incorporated in England and Wales. The registered office is 850 Birchwood Boulevard, Birchwood, Warrington, Cheshire, WA3 7QZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements the company has the support of a related undertaking, and having due regard to the impact of Covid-19, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statementstrue

1.3
Turnover

Turnover represents amounts received for management fees during the year after deduction of the cost of an appropriate proportion of future fees acquired.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% Straight line
Fixtures & fittings
15% Straight Line
Computer equipment
20% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ANGEL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ANGEL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

ANGEL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
50
60
ANGEL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
3
Tangible fixed assets
Leasehold improvements
Fixtures & fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2020
117,403
100,879
227,985
446,267
Additions
-
0
-
0
1,069
1,069
Disposals
-
0
(572)
(49,194)
(49,766)
At 31 March 2021
117,403
100,307
179,860
397,570
Depreciation and impairment
At 1 April 2020
89,057
74,596
185,527
349,180
Depreciation charged in the year
17,178
14,615
15,099
46,892
Eliminated in respect of disposals
-
0
(572)
(47,164)
(47,736)
At 31 March 2021
106,235
88,639
153,462
348,336
Carrying amount
At 31 March 2021
11,168
11,668
26,398
49,234
At 31 March 2020
28,346
26,283
42,458
97,087
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
822,303
1,398,874
Corporation tax recoverable
133,655
76,838
Other debtors
74,765
22,938
Prepayments and accrued income
269,382
175,979
1,300,105
1,674,629
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
50,411
78,343
Corporation tax
21,992
-
0
Other taxation and social security
33,210
24,455
Other creditors
6,971
367,851
Accruals and deferred income
106,824
340,949
219,408
811,598
ANGEL ADVANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
6
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
2021
2020
2021
2020
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
1,105,000
150,000
1,105,000
150,000
Issued in year of £1 each
338,345
955,000
338,345
955,000
1,443,345
1,105,000
1,443,345
1,105,000
Preference shares classified as equity
1,443,345
1,105,000
Total equity share capital
1,443,545
1,105,200
7
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
523,500
623,161
8
Related party transactions

As at the balance sheet date there was an amount due from a participator of £67,699.

2021-03-312020-04-01false25 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityJ L WhittakerP J KirszanekS E McLeishB D MarinerB M BanksJ C Dale080804402020-04-012021-03-3108080440core:ShareCapital2019-03-3108080440core:SharePremium2019-03-3108080440core:RetainedEarningsAccumulatedLosses2019-03-31080804402019-03-3108080440core:ShareCapital2020-03-3108080440core:SharePremium2020-03-3108080440core:RetainedEarningsAccumulatedLosses2020-03-31080804402020-03-3108080440core:ShareCapital2021-03-3108080440core:SharePremium2021-03-3108080440core:RetainedEarningsAccumulatedLosses2021-03-31080804402021-03-3108080440core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31080804402019-04-012020-03-3108080440core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3108080440core:ShareCapital2019-04-012020-03-3108080440core:SharePremium2019-04-012020-03-3108080440core:ShareCapital2020-04-012021-03-3108080440core:SharePremium2020-04-012021-03-3108080440core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3108080440core:FurnitureFittings2021-03-3108080440core:ComputerEquipment2021-03-3108080440core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-03-3108080440core:FurnitureFittings2020-03-3108080440core:ComputerEquipment2020-03-3108080440core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3108080440core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3108080440bus:Director32020-04-012021-03-3108080440core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-04-012021-03-3108080440core:FurnitureFittings2020-04-012021-03-3108080440core:ComputerEquipment2020-04-012021-03-3108080440core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-03-3108080440core:FurnitureFittings2020-03-3108080440core:ComputerEquipment2020-03-31080804402020-03-3108080440core:CurrentFinancialInstruments2021-03-3108080440core:CurrentFinancialInstruments2020-03-3108080440core:BetweenTwoFiveYears2021-03-3108080440core:BetweenTwoFiveYears2020-03-3108080440bus:PrivateLimitedCompanyLtd2020-04-012021-03-3108080440bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3108080440bus:FRS1022020-04-012021-03-3108080440bus:AuditExemptWithAccountantsReport2020-04-012021-03-3108080440bus:Director12020-04-012021-03-3108080440bus:Director22020-04-012021-03-3108080440bus:Director42020-04-012021-03-3108080440bus:Director52020-04-012021-03-3108080440bus:Director62020-04-012021-03-3108080440bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP