ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3142021-04-01falseprovision of various services to the global motorsport and automotive industries4truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07839387 2021-04-01 2022-03-31 07839387 2020-04-01 2021-03-31 07839387 2022-03-31 07839387 2021-03-31 07839387 2020-04-01 07839387 c:Director1 2021-04-01 2022-03-31 07839387 c:RegisteredOffice 2021-04-01 2022-03-31 07839387 d:OfficeEquipment 2021-04-01 2022-03-31 07839387 d:OfficeEquipment 2022-03-31 07839387 d:OfficeEquipment 2021-03-31 07839387 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07839387 d:ComputerEquipment 2021-04-01 2022-03-31 07839387 d:ComputerEquipment 2022-03-31 07839387 d:ComputerEquipment 2021-03-31 07839387 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07839387 d:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 07839387 d:OtherPropertyPlantEquipment 2022-03-31 07839387 d:OtherPropertyPlantEquipment 2021-03-31 07839387 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07839387 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07839387 d:CurrentFinancialInstruments 2022-03-31 07839387 d:CurrentFinancialInstruments 2021-03-31 07839387 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07839387 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07839387 d:ShareCapital 2021-04-01 2022-03-31 07839387 d:ShareCapital 2022-03-31 07839387 d:ShareCapital 2020-04-01 2021-03-31 07839387 d:ShareCapital 2021-03-31 07839387 d:ShareCapital 2020-04-01 07839387 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 07839387 d:RetainedEarningsAccumulatedLosses 2022-03-31 07839387 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 07839387 d:RetainedEarningsAccumulatedLosses 2021-03-31 07839387 d:RetainedEarningsAccumulatedLosses 2020-04-01 07839387 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 07839387 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 07839387 c:OrdinaryShareClass1 2021-04-01 2022-03-31 07839387 c:OrdinaryShareClass1 2022-03-31 07839387 c:OrdinaryShareClass1 2021-03-31 07839387 c:FRS102 2021-04-01 2022-03-31 07839387 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 07839387 c:FullAccounts 2021-04-01 2022-03-31 07839387 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07839387 2 2021-04-01 2022-03-31 07839387 6 2021-04-01 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07839387









GORVETTE MEDIA LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
GORVETTE MEDIA LTD
 
 
COMPANY INFORMATION


Director
M J Brundle 




Registered number
07839387



Registered office
Q3 The Square
Randalls Way

Leatherhead

Surrey

KT22 7TW




Accountants
Rawlinson & Hunter LLP
Chartered Accountants

Eighth Floor

6 New Street Square

New Fetter Lane

London

EC4A 3AQ





 
GORVETTE MEDIA LTD
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Statement of Changes in Equity
 
3
Notes to the Financial Statements
 
4 - 10


 
GORVETTE MEDIA LTD
REGISTERED NUMBER: 07839387

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,663
11,963

  
10,663
11,963

Current assets
  

Debtors: amounts falling due within one year
 5 
53,178
11,044

Current asset investments
 6 
4,089,979
3,652,822

Cash at bank and in hand
 7 
57,748
346,924

  
4,200,905
4,010,790

Creditors: amounts falling due within one year
 8 
(50,863)
(252,874)

Net current assets
  
 
 
4,150,042
 
 
3,757,916

Total assets less current liabilities
  
4,160,705
3,769,879

  

Net assets
  
4,160,705
3,769,879


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
4,160,605
3,769,779

  
4,160,705
3,769,879


Page 1

 
GORVETTE MEDIA LTD
REGISTERED NUMBER: 07839387
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M J Brundle
Director

Date: 6 December 2022

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
GORVETTE MEDIA LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2020
100
2,807,756
2,807,856


Comprehensive income for the year

Profit for the year
-
1,112,023
1,112,023
Total comprehensive income for the year
-
1,112,023
1,112,023

Dividends: Equity capital
-
(150,000)
(150,000)


Total transactions with owners
-
(150,000)
(150,000)



At 1 April 2021
100
3,769,779
3,769,879


Comprehensive income for the year

Profit for the year
-
390,826
390,826
Total comprehensive income for the year
-
390,826
390,826


Total transactions with owners
-
-
-


At 31 March 2022
100
4,160,605
4,160,705


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Gorvette Media Ltd ("the company") is a private company, limited by shares, incorporated in England and Wales with registration number of 07839387. The registered office is Q3 The Square, Randalls Way, Leatherhead, Surrey, KT22 7TW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

On the basis of his assessment of the company's financial position and resources, the director believes that the company is well placed to manage its business risks.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20-25% Straight Line
Computer equipment
-
25% Straight Line
Other fixed assets
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 6

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Investments in non-derivative instruments that are equity to the issuer are measured:
at fair value with changes recognised in the Profit and Loss Account if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).

Page 7

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Office equipment
Computer equipment
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 April 2021
35,553
11,586
1,880
49,019


Additions
-
1,247
3,111
4,358



At 31 March 2022

35,553
12,833
4,991
53,377



Depreciation


At 1 April 2021
27,005
8,171
1,880
37,056


Charge for the year on owned assets
3,673
1,614
371
5,658



At 31 March 2022

30,678
9,785
2,251
42,714



Net book value



At 31 March 2022
4,875
3,048
2,740
10,663



At 31 March 2021
8,548
3,415
-
11,963


5.


Debtors

2022
2021
£
£


Trade debtors
10,697
-

Other debtors
31,029
9,806

Prepayments and accrued income
11,452
1,238

53,178
11,044


Page 8

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Current asset investments

2022
2021
£
£

Listed investments
4,089,979
3,652,822


2022
2021
£
£


Opening fair value
3,652,822
1,948,388

Additions
266,841
1,184,820

Disposals
(173,593)
-

Gains on remeasurement to fair value
341,415
545,023

Gains/(loss) on foreign currency remeasurement
2,494
(25,409)

Market value
4,089,979
3,652,822





7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
57,748
346,924



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
2,028
2,026

Corporation tax
-
135,550

Other taxation and social security
1,031
3,922

Other creditors
12,555
256

Accruals and deferred income
35,249
111,120

50,863
252,874


Page 9

 
GORVETTE MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
4,147,727
3,999,746




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand and current asset investments.


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £351 (2021 - £491). Contributions totalling £Nil (2021 - £114) were payable to the fund at the balance sheet date and are included in other creditors (Note 8).

Page 10