ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3111false2021-04-01No description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04850231 2021-04-01 2022-03-31 04850231 2020-04-01 2021-03-31 04850231 2022-03-31 04850231 2021-03-31 04850231 c:Director1 2021-04-01 2022-03-31 04850231 d:PlantMachinery 2021-04-01 2022-03-31 04850231 d:PlantMachinery 2022-03-31 04850231 d:PlantMachinery 2021-03-31 04850231 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04850231 d:MotorVehicles 2021-04-01 2022-03-31 04850231 d:MotorVehicles 2022-03-31 04850231 d:MotorVehicles 2021-03-31 04850231 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04850231 d:OfficeEquipment 2021-04-01 2022-03-31 04850231 d:OfficeEquipment 2022-03-31 04850231 d:OfficeEquipment 2021-03-31 04850231 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04850231 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04850231 d:CurrentFinancialInstruments 2022-03-31 04850231 d:CurrentFinancialInstruments 2021-03-31 04850231 d:Non-currentFinancialInstruments 2022-03-31 04850231 d:Non-currentFinancialInstruments 2021-03-31 04850231 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04850231 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04850231 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04850231 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04850231 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 04850231 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 04850231 d:ShareCapital 2022-03-31 04850231 d:ShareCapital 2021-03-31 04850231 d:RetainedEarningsAccumulatedLosses 2022-03-31 04850231 d:RetainedEarningsAccumulatedLosses 2021-03-31 04850231 c:FRS102 2021-04-01 2022-03-31 04850231 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04850231 c:FullAccounts 2021-04-01 2022-03-31 04850231 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 04850231










P R WHITTINGTON LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
P R WHITTINGTON LTD
REGISTERED NUMBER: 04850231

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
22,245
27,481

  
22,245
27,481

Current assets
  

Stocks
  
43,244
20,455

Debtors: amounts falling due within one year
 5 
58,657
61,943

Cash at bank and in hand
 6 
112
5,356

  
102,013
87,754

Creditors: amounts falling due within one year
 7 
(81,012)
(106,145)

Net current assets/(liabilities)
  
 
 
21,001
 
 
(18,391)

Total assets less current liabilities
  
43,246
9,090

Creditors: amounts falling due after more than one year
 8 
(32,387)
-

  

Net assets
  
10,859
9,090


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
10,759
8,990

  
10,859
9,090


Page 1

 
P R WHITTINGTON LTD
REGISTERED NUMBER: 04850231
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2022.




P R Whittington
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
P R WHITTINGTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

P R Whittington is a private company, limited by shares, domiciled in England and Wales. Its
registered office is 2 Michaels Court, Hanney Road, Southmoor, Oxon, OX13 5HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
P R WHITTINGTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
Motor vehicles
-
25%
Office equipment
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
P R WHITTINGTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 5

 
P R WHITTINGTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2021
35,563
15,942
15,336
66,841


Additions
8,381
-
-
8,381


Disposals
(8,695)
(15,942)
-
(24,637)



At 31 March 2022

35,249
-
15,336
50,585



Depreciation


At 1 April 2021
15,304
12,533
11,523
39,360


Charge for the year on owned assets
3,354
1,084
572
5,010


Disposals
(2,413)
(13,617)
-
(16,030)



At 31 March 2022

16,245
-
12,095
28,340



Net book value



At 31 March 2022
19,004
-
3,241
22,245



At 31 March 2021
20,259
3,409
3,813
27,481


5.


Debtors

2022
2021
£
£


Trade debtors
58,657
58,473

Other debtors
-
3,470

58,657
61,943


Page 6

 
P R WHITTINGTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
112
5,355

Less: bank overdrafts
(2,083)
-

(1,971)
5,355



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
2,083
-

Bank loans
9,707
50,000

Trade creditors
44,263
20,335

Other taxation and social security
2,412
590

Other creditors
20,622
33,720

Accruals and deferred income
1,925
1,500

81,012
106,145



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
32,387
-

32,387
-


Page 7

 
P R WHITTINGTON LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
9,707
50,000


9,707
50,000


Amounts falling due 2-5 years

Bank loans
32,387
-


32,387
-


42,094
50,000


 
Page 8