COMMUNITY_ENERGY_SCOTLAND - Accounts


Company registration number SC349233
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Page
Balance sheet
1
Notes to the financial statements
2 - 8
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
126,077
138,684
Investments
5
50,000
50,000
176,077
188,684
Current assets
Debtors
6
52,593
55,191
Cash at bank and in hand
122,778
4,058
175,371
59,249
Creditors: amounts falling due within one year
7
(115,255)
(99,888)
Net current assets/(liabilities)
60,116
(40,639)
Total assets less current liabilities
236,193
148,045
Creditors: amounts falling due after more than one year
8
(174,950)
(155,295)
Net assets/(liabilities)
61,243
(7,250)
Capital and reserves
Allotted, called up and fully paid share capital
100
100
Profit and loss reserves
61,143
(7,350)
Total equity
61,243
(7,250)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 December 2022 and are signed on its behalf by:
Mr C K Robb
Director
Company Registration No. SC349233
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Community Energy Scotland Trading Limited is a private company limited by shares incorporated in Scotland. The registered office is 67A Castle Street, Inverness, IV2 3DU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

Community Energy Scotland Trading Limited is a wholly owned subsidiary of Community Energy Scotland Limited and the results of Community Energy Scotland Trading Limited are included in the consolidated financial statements of Community Energy Scotland Limited which are available from Companies House, Edinburgh, EH3 9FF. The financial statements present information about the company as an individual entity and not about its group.

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of the sale of electricity during the year, exclusive of Value Added Tax. Revenue is recognised at the time of the supply of electricity to the grid.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The useful life of the turbines included in plant and machinery had previously been stated at 10 years. The directors now consider the useful life of these assets as 20 years and therefore depreciation has been adjusted to write-off the assets on a straight line over the remainder of the 20 years from the date of acquisition.

COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies (Continued)
- 3 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

The investment held is a one-third share in a limited liability partnership with no reliable open market valuation.

1.5
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cashflows from other assets or groups of assets.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies (Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
2
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
3,650
3,500
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
4
Tangible fixed assets
Plant and equipment
£
Cost
At 1 April 2021 and 31 March 2022
306,187
Depreciation and impairment
At 1 April 2021
167,503
Depreciation charged in the year
12,607
At 31 March 2022
180,110
Carrying amount
At 31 March 2022
126,077
At 31 March 2021
138,684
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
5
Fixed asset investments
2022
2021
£
£
Loans to group undertakings and participating interests
50,000
50,000

Fixed asset investments represents the Company's partnership investment of £50,000 in Berwickshire Community Renewables LLP. At 31 March 2022, the company partnership account amounted to £162,869 (2021 - £175,647). An independent valuation carried out by QMPF as at 9 October 2021 valued the LLP's proposed windfarm development between £11.4 and £12.5m, which is in excess of its book value.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,477
13,880
Amounts owed by group undertakings
28,816
39,093
Other debtors
22,300
2,218
52,593
55,191
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
9
20,195
-
0
Other borrowings
9
-
0
83,526
Trade creditors
4,102
1,600
Amounts owed to group undertakings
75,000
-
0
Taxation and social security
558
262
Accruals and deferred income
15,400
14,500
115,255
99,888
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
9
174,950
-
0
Other borrowings
9
-
0
155,295
174,950
155,295
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
9
Loans and overdrafts
2022
2021
£
£
Bank loans
195,145
-
0
Other loans
-
0
238,821
195,145
238,821
Payable within one year
20,195
83,526
Payable after one year
174,950
155,295

The Social Investment Scotland (SIS) loan was repaid in full in November 2021.

 

Triodos Bank UK has advanced Community Energy Scotland Trading Limited a loan of £200,000 in November 2021 at a fixed interest rate of 6.301% until 26/11/2026.

 

The amount outstanding at the year end is £195,145. Interest is payable quarterly in arrears and the repayment of the capital sum began in February 2022.

 

Triodos Bank loan must be repaid in full by November 2029. This loan is secured by way of a bond and floating charge over the assets and undertakings of the company.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Mark D Sanderson BSc CA
Statutory Auditor:
MacKenzie Kerr Limited
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
4,809
4,761
COMMUNITY ENERGY SCOTLAND TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
12
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

During the year Community Energy Scotland Trading Limited provided consultancy services totalling £14,766 (2021 - £14,701) net of VAT to Berwickshire Community Renewables LLP. These services were provided on an open market basis. Included in trade debtors at the balance sheet date is an amount of £1,477 (2021 - £1,477), this amount is considered an ordinary trade debtor.

13
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2022-03-312021-04-01false09 December 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedMr Jamie Allan AdamMr Paul MintoMr Charles Kenneth RobbMrs L K Walker-KnowlesSC3492332021-04-012022-03-31SC3492332022-03-31SC3492332021-03-31SC349233core:PlantMachinery2022-03-31SC349233core:PlantMachinery2021-03-31SC349233core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC349233core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC349233core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC349233core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC349233core:CurrentFinancialInstruments2022-03-31SC349233core:CurrentFinancialInstruments2021-03-31SC349233core:Non-currentFinancialInstruments2022-03-31SC349233core:Non-currentFinancialInstruments2021-03-31SC349233core:ShareCapital2022-03-31SC349233core:ShareCapital2021-03-31SC349233core:RetainedEarningsAccumulatedLosses2022-03-31SC349233core:RetainedEarningsAccumulatedLosses2021-03-31SC349233bus:Director32021-04-012022-03-31SC349233core:PlantMachinery2021-04-012022-03-31SC3492332020-04-012021-03-31SC349233core:PlantMachinery2021-03-31SC349233core:WithinOneYear2022-03-31SC349233core:WithinOneYear2021-03-31SC349233bus:PrivateLimitedCompanyLtd2021-04-012022-03-31SC349233bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-31SC349233bus:FRS1022021-04-012022-03-31SC349233bus:Audited2021-04-012022-03-31SC349233bus:Director12021-04-012022-03-31SC349233bus:Director22021-04-012022-03-31SC349233bus:CompanySecretary12021-04-012022-03-31SC349233bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP