ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-312020-08-01falseprovision of administration services011truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09488019 2020-08-01 2021-07-31 09488019 2019-08-01 2020-07-31 09488019 2021-07-31 09488019 2020-07-31 09488019 2019-08-01 09488019 c:Director1 2020-08-01 2021-07-31 09488019 d:OfficeEquipment 2020-08-01 2021-07-31 09488019 d:OfficeEquipment 2021-07-31 09488019 d:OfficeEquipment 2020-07-31 09488019 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 09488019 d:ComputerEquipment 2020-08-01 2021-07-31 09488019 d:ComputerEquipment 2021-07-31 09488019 d:ComputerEquipment 2020-07-31 09488019 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 09488019 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 09488019 d:CurrentFinancialInstruments 2021-07-31 09488019 d:CurrentFinancialInstruments 2020-07-31 09488019 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 09488019 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 09488019 d:ShareCapital 2021-07-31 09488019 d:ShareCapital 2020-07-31 09488019 d:RetainedEarningsAccumulatedLosses 2021-07-31 09488019 d:RetainedEarningsAccumulatedLosses 2020-07-31 09488019 c:OrdinaryShareClass1 2020-08-01 2021-07-31 09488019 c:OrdinaryShareClass1 2021-07-31 09488019 c:OrdinaryShareClass1 2020-07-31 09488019 c:FRS102 2020-08-01 2021-07-31 09488019 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 09488019 c:FullAccounts 2020-08-01 2021-07-31 09488019 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 09488019 2 2020-08-01 2021-07-31 09488019 d:AcceleratedTaxDepreciationDeferredTax 2021-07-31 09488019 d:AcceleratedTaxDepreciationDeferredTax 2020-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09488019









BRANGAENE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2021

 
BRANGAENE LIMITED
REGISTERED NUMBER: 09488019

BALANCE SHEET
AS AT 31 JULY 2021

2021
2020
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
3,582
7,056

  
3,582
7,056

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
66,000
104,386

Cash at bank and in hand
  
185,630
141,444

  
251,630
245,830

Creditors: amounts falling due within one year
 6 
(20,819)
(54,676)

NET CURRENT ASSETS
  
 
 
230,811
 
 
191,154

TOTAL ASSETS LESS CURRENT LIABILITIES
  
234,393
198,210

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(896)
(1,341)

  
 
 
(896)
 
 
(1,341)

NET ASSETS
  
233,497
196,869


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1
1

Profit and loss account
  
233,496
196,868

  
233,497
196,869


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
BRANGAENE LIMITED
REGISTERED NUMBER: 09488019
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Sylvain Van De Weyer
Director

Date: 27 September 2021

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BRANGAENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


GENERAL INFORMATION

Brangaene Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Salisbury House, Satation Road, Cambridge, CB1 2LA. 
The Company's functional and presentational currency is GBP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The global health crisis caused by Coronavirus (COVID-19) has had a significant impact on most businesses. The director has assessed the potential impact of this uncertain situation on the Company and does not consider that it will lead to any subsequent impairment of the reported amount of the value of assets.
COVID-19 has not had a significant impact on the Company and it has not caused any major disruptions to its operations. The director is satisfied that the Company will have sufficient funds to meet its liabilities as they fall due and thus the going concern basis of accounting has been adopted in preparing these financial statements.

  
2.3

TURNOVER

Turnover comprises revenue recognised by the Company in respect of management and administration services provided during the year, exclusive of Value Added Tax and trade discounts. Revenue is recognised as the services are provided.

 
2.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
BRANGAENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
BRANGAENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.ACCOUNTING POLICIES (CONTINUED)


2.8
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 0 (2020 - 11).

Page 5

 
BRANGAENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

4.


TANGIBLE FIXED ASSETS





Office equipment
Computer equipment
Total

£
£
£



COST


At 1 August 2020
8,402
7,736
16,138



At 31 July 2021

8,402
7,736
16,138



DEPRECIATION


At 1 August 2020
3,708
5,374
9,082


Charge for the year on owned assets
2,100
1,374
3,474



At 31 July 2021

5,808
6,748
12,556



NET BOOK VALUE



At 31 July 2021
2,594
988
3,582



At 31 July 2020
4,694
2,362
7,056


5.


DEBTORS

2021
2020
£
£

Amounts owed by group undertakings
1,000
39,386

Other debtors
65,000
65,000

66,000
104,386


Page 6

 
BRANGAENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2021
2020
£
£

Trade creditors
3,913
3,444

Corporation tax
8,932
-

Other taxation and social security
4,524
35,292

Other creditors
-
4,087

Accruals and deferred income
3,450
11,853

20,819
54,676


Other creditors include contributions of £NIL (2020 - £4,087) payable to the Company's defined contribution pension scheme at the balance sheet date.


7.


DEFERRED TAXATION




2021
2020


£

£



At beginning of year
1,341
1,357


Charged to profit or loss
(445)
(16)



AT END OF YEAR
896
1,341

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Fixed asset timing differences
896
1,341


8.


SHARE CAPITAL

2021
2020
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2020 - 1) Ordinary share of £1.00
1
1


 
Page 7