Tembo Money Limited - Period Ending 2022-05-31

Tembo Money Limited - Period Ending 2022-05-31


Tembo Money Limited 12631312 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is developing software platforms which provide distribution technology to the mortgage and lending sector. Digita Accounts Production Advanced 6.30.9574.0 true 12631312 2021-06-01 2022-05-31 12631312 2022-05-31 12631312 bus:OrdinaryShareClass1 2022-05-31 12631312 bus:PreferenceShareClass1 2022-05-31 12631312 core:CurrentFinancialInstruments 2022-05-31 12631312 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 12631312 core:FurnitureFittingsToolsEquipment 2022-05-31 12631312 bus:SmallEntities 2021-06-01 2022-05-31 12631312 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 12631312 bus:FullAccounts 2021-06-01 2022-05-31 12631312 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 12631312 bus:RegisteredOffice 2021-06-01 2022-05-31 12631312 bus:Director1 2021-06-01 2022-05-31 12631312 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 12631312 bus:PreferenceShareClass1 2021-06-01 2022-05-31 12631312 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 12631312 core:ComputerSoftware 2021-06-01 2022-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-01 2022-05-31 12631312 core:FurnitureFittingsToolsEquipment 2021-06-01 2022-05-31 12631312 core:OfficeEquipment 2021-06-01 2022-05-31 12631312 countries:AllCountries 2021-06-01 2022-05-31 12631312 2021-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-31 12631312 core:FurnitureFittingsToolsEquipment 2021-05-31 12631312 2020-05-29 2021-05-31 12631312 2021-05-31 12631312 bus:OrdinaryShareClass1 2021-05-31 12631312 bus:PreferenceShareClass1 2021-05-31 12631312 core:CurrentFinancialInstruments 2021-05-31 12631312 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-31 12631312 core:FurnitureFittingsToolsEquipment 2021-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12631312

Tembo Money Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

Tembo Money Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Tembo Money Limited

Company Information

Director

Mr REK Dana

Registered office

Northcliffe House C/o Founders Factory
Young Street
London
W8 5EH

Accountants

Balance Accounts Limited
Chartered Certified Accountants
4 Beau Street
Bath
BA1 1QY

 

Tembo Money Limited

(Registration number: 12631312)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

48,387

11,484

Tangible assets

5

19,665

6,749

 

68,052

18,233

Current assets

 

Debtors

6

616,876

67,857

Cash at bank and in hand

 

530,338

2,483,953

 

1,147,214

2,551,810

Creditors: Amounts falling due within one year

7

(78,553)

(41,780)

Net current assets

 

1,068,661

2,510,030

Net assets

 

1,136,713

2,528,263

Capital and reserves

 

Called up share capital

8

12

12

Share premium reserve

2,716,992

2,716,992

Profit and loss account

(1,580,291)

(188,741)

Shareholders' funds

 

1,136,713

2,528,263

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 12 July 2022
 

.........................................

Mr REK Dana
Director

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Northcliffe House C/o Founders Factory
Young Street
London
W8 5EH
United Kingdom

These financial statements were authorised for issue by the director on 12 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Tembo Platforms

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2021 - 3).

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

4

Intangible assets

Tembo Platforms
 £

Total
£

Cost or valuation

At 1 June 2021

11,880

11,880

Additions acquired separately

49,000

49,000

At 31 May 2022

60,880

60,880

Amortisation

At 1 June 2021

396

396

Amortisation charge

12,097

12,097

At 31 May 2022

12,493

12,493

Carrying amount

At 31 May 2022

48,387

48,387

At 31 May 2021

11,484

11,484

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2021

6,976

6,976

Additions

16,510

16,510

At 31 May 2022

23,486

23,486

Depreciation

At 1 June 2021

227

227

Charge for the year

3,594

3,594

At 31 May 2022

3,821

3,821

Carrying amount

At 31 May 2022

19,665

19,665

At 31 May 2021

6,749

6,749

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

6

Debtors

2022
£

2021
£

Prepayments

33,271

1,465

Other debtors

583,605

66,392

616,876

67,857

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

11,999

13,667

Amounts due to related parties

-

7,497

Social security and other taxes

 

34,996

18,380

Outstanding defined contribution pension costs

 

4,996

-

Accruals

 

26,562

2,236

 

78,553

41,780

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £0.00001 each

923,359

9.23

923,359

9.23

Seed Preferred of £0.00001 each

260,000

2.60

260,000

2.60

 

1,183,359

12

1,183,359

12