ROVISONS_LIMITED - Accounts


Company registration number 06983401 (England and Wales)
ROVISONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
ROVISONS LIMITED
COMPANY INFORMATION
Directors
H M Davies
K A Simon
Company number
06983401
Registered office
Sanderson House
Station Road
Horsforth
Leeds
LS18 5NT
Auditor
Buckle Barton Limited
Sanderson House
Station Road
Horsforth
Leeds
LS18 5NT
ROVISONS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 22
ROVISONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

 

The company's results show a loss before tax of £129,692 (2020 £140,557) . However the company has again spent heavily on research and development and this produced a tax credit of over £150,000 in the year ended 31 December 2021.

Principal risks and uncertainties

The process of risk assessment and risk management is addressed through a framework of policies, procedures and internal controls. All policies are subject to approval by the board of directors and to ongoing review. Compliance with regulations and legal and ethical standards is a high priority for the directors.

 

The directors consider the main risk to the company to be that posed by technological development in the market place. The company mitigates this risk by investing in new technology and processes that enhance the quality and speed of data analysis.

 

The company uses various financial instruments: these include cash and various items such as trade debtors and trade creditors that arise directly from the company's trading operations.

 

The existence of these financial instruments exposes the company to a number of financial risks which are described in more details below. No transactions of a speculative nature are undertaken.

 

The main risks arising from the company's financial instruments are market risk, credit risk and liquidity risk. The directors review and agree policies for managing each of these risks and these are summarised below. These policies remain unchanged from the previous year.

 

Market risk

Market risk encompasses three types of risk being currency risk, fair value interest rate risk and price risk (the company does not have any listed investments). The company's policy for managing currency risk are set out in the section below entitled 'currency risk'.

 

Currency risk

The company's exposure to exchange rate fluctuations is not considered by the board to be significant because most customers are invoiced in sterling. Invoices issued in other currencies are generally not in currencies subject to significant short term fluctuations.

 

Credit risk

The company's principal financial assets are cash and trade debtors. The credit risk associated with cash is limited as the financial institutions in question have high credit ratings assigned to them by international credit rating agencies. The principal credit risk therefore arises from its debtors which consist primarily of a related company under the control of one of the directors.

 

Liquidity risk

The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet forseeable needs and to invest cash assets safely.

ROVISONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
Key performance indicators

The company's directors use several key performance indicators to monitor group performance, including turnover, gross profit margin, earnings before interest, tax depreciation & amortisation (EBITDA) and cash generated.

 

 

 

2021

2020

2019

 

 

 

 

Turnover

£11,275,811

£10,829,691

£12,740,937

Gross profit margin

65%

63%

71%

EBITDA

-£129,692

-£140,262

-£162,672

Cash generated

 

£144,982

£165,308

£6,443

 

 

 

We continue to focus also on the needs of our employees through putting in place flexible working arrangements and measures to support their health and wellbeing.

 

On behalf of the board

H M Davies
Director
22 December 2022
ROVISONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

 

Principal activities

The principal activity of the company continued to be that of IT and database management consultancy.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £70,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

H M Davies
K A Simon
Auditor

The auditor, Buckle Barton Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
H M Davies
Director
22 December 2022
ROVISONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ROVISONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROVISONS LIMITED
- 5 -
Opinion

We have audited the financial statements of Rovisons Limited (the 'company') for the year ended 31 December 2021 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

ROVISONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ROVISONS LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying potential irregularities in the financial statements included:

 

- Enquiry of management, those charged with governance and the entity’s solicitors around potential litigation and claims.

- Enquiry of entity staff in accounts and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

 

 

ROVISONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF ROVISONS LIMITED
- 7 -

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

For and on behalf of Buckle Barton Limited
22 December 2022
Chartered Accountants
Statutory Auditor
Sanderson House
Station Road
Horsforth
Leeds
LS18 5NT
ROVISONS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
11,275,811
10,829,691
Cost of sales
(3,907,705)
(4,009,971)
Gross profit
7,368,106
6,819,720
Administrative expenses
(7,497,921)
(6,960,277)
Other operating income
124
-
0
Loss before taxation
(129,691)
(140,557)
Tax on loss
7
158,265
193,620
Profit for the financial year
28,574
53,063

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ROVISONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
2021
2020
£
£
Profit for the year
28,574
53,063
Other comprehensive income
-
-
Total comprehensive income for the year
28,574
53,063
ROVISONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
9
1
1
Current assets
Debtors
10
397,752
487,518
Investments
11
1,451,282
1,447,131
Cash at bank and in hand
310,290
165,308
2,159,324
2,099,957
Creditors: amounts falling due within one year
12
(2,098,126)
(1,997,333)
Net current assets
61,198
102,624
Net assets
61,199
102,625
Capital and reserves
Called up share capital
14
30
30
Capital redemption reserve
60
60
Profit and loss reserves
61,109
102,535
Total equity
61,199
102,625
The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
H M Davies
Director
Company Registration No. 06983401
ROVISONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2020
30
60
49,472
49,562
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
53,063
53,063
Balance at 31 December 2020
30
60
102,535
102,625
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
28,574
28,574
Dividends
8
-
-
(70,000)
(70,000)
Balance at 31 December 2021
30
60
61,109
61,199
ROVISONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
16
557
198,034
Income taxes refunded
186,831
6,790
Net cash inflow from operating activities
187,388
204,824
Investing activities
Movement  in investments
(4,151)
-
0
Receipts arising from loans made
31,745
(45,959)
Net cash generated from/(used in) investing activities
27,594
(45,959)
Financing activities
Dividends paid
(70,000)
-
0
Net cash used in financing activities
(70,000)
-
Net increase in cash and cash equivalents
144,982
158,865
Cash and cash equivalents at beginning of year
165,308
6,443
Cash and cash equivalents at end of year
310,290
165,308
ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
1
Accounting policies
Company information

Rovisons Limited is a private company limited by shares incorporated in the United Kingdom and registered in England and Wales. The registered office is Sanderson House, Station Road, Horsforth, Leeds, LS18 5NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% on cost
Computer equipment
15% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 15 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 17 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. The key judgements and estimates are in respect of:

 

- the carrying value of investments

-the recoverability of debtors

3
Turnover
2021
2020
£
£
Turnover analysed by class of business
Provision of IT and data consultancy services
11,275,811
10,829,691
2021
2020
£
£
Turnover analysed by geographical market
UK
11,275,811
10,829,691
ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
4
Operating loss
2021
2020
Operating loss for the year is stated after charging:
£
£
Exchange losses
15,330
48,192
Fees payable to the company's auditor for the audit of the company's financial statements
5,000
5,000
Depreciation of owned tangible fixed assets
-
0
295
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
116
120

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
6,005,445
6,049,137
Social security costs
692,178
639,987
Pension costs
97,379
97,755
6,795,002
6,786,879
6
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
218,370
215,758
Remuneration disclosed above include the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
216,970
214,359
ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
7
Taxation
2021
2020
£
£
Current tax
Adjustments in respect of prior periods
-
0
(6,790)
Other tax reliefs
(158,265)
(186,830)
Total current tax
(158,265)
(193,620)

The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Loss before taxation
(129,691)
(140,557)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
(24,641)
(26,706)
Tax effect of expenses that are not deductible in determining taxable profit
-
0
418
Unutilised tax losses carried forward
24,641
-
0
Adjustments in respect of prior years
-
0
6,790
Research and development tax credit
(158,265)
(174,122)
Taxation credit for the year
(158,265)
(193,620)
8
Dividends
2021
2020
£
£
Interim paid
70,000
-
0
ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 20 -
9
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 January 2021 and 31 December 2021
5,938
4,821
10,759
Depreciation and impairment
At 1 January 2021 and 31 December 2021
5,938
4,820
10,758
Carrying amount
At 31 December 2021
-
0
1
1
At 31 December 2020
-
0
1
1
10
Debtors
2021
2020
Amounts falling due within one year:
£
£
Corporation tax recoverable
158,265
186,830
Other debtors
144,780
177,565
Prepayments and accrued income
94,707
123,123
397,752
487,518
11
Current asset investments
2021
2020
£
£
Unlisted investments
1,451,282
1,447,131
12
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
451,874
348,034
Taxation and social security
184,147
164,552
Other creditors
1,095,249
972,677
Accruals and deferred income
366,856
512,070
2,098,126
1,997,333
ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 21 -
13
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
97,379
97,755

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

14
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary B shares of £1 each
30
30
30
30
15
Related party transactions

During the year the company entered into the following transactions with related parties:

 

Context World Limited - the company's sales during both years consisted solely of sales to Context World Limited, a company controlled by H M Davies. The balance owed to Context World Limited at 31 December 2021 was £1,083,720 (2020: £1,002,133). This loan was unsecured and interest free.

 

Investments consists solely of the company's capital account in Rovisons Management LLP, a partnership of which H M Davies is a member.

 

 

16
Cash generated from operations
2021
2020
£
£
Profit for the year after tax
28,574
53,063
Adjustments for:
Taxation credited
(158,265)
(193,620)
Depreciation and impairment of tangible fixed assets
-
0
295
Movements in working capital:
Decrease/(increase) in debtors
29,456
(30,804)
Increase in creditors
100,792
369,100
Cash generated from operations
557
198,034
ROVISONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 22 -
17
Analysis of changes in net funds
1 January 2021
Cash flows
31 December 2021
£
£
£
Cash at bank and in hand
165,308
144,982
310,290
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100H M DaviesK A Simon069834012021-01-012021-12-3106983401bus:Director12021-01-012021-12-3106983401bus:Director42021-01-012021-12-3106983401bus:Director22021-01-012021-12-3106983401bus:RegisteredOffice2021-01-012021-12-31069834012021-12-31069834012020-01-012020-12-3106983401core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3106983401core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31069834012020-12-3106983401core:FurnitureFittings2021-12-3106983401core:ComputerEquipment2021-12-3106983401core:FurnitureFittings2020-12-3106983401core:ComputerEquipment2020-12-3106983401core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106983401core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3106983401core:CurrentFinancialInstruments2021-12-3106983401core:CurrentFinancialInstruments2020-12-3106983401core:ShareCapital2021-12-3106983401core:ShareCapital2020-12-3106983401core:CapitalRedemptionReserve2021-12-3106983401core:CapitalRedemptionReserve2020-12-3106983401core:RetainedEarningsAccumulatedLosses2021-12-3106983401core:RetainedEarningsAccumulatedLosses2020-12-3106983401core:ShareCapital2019-12-3106983401core:CapitalRedemptionReservecore:RestatedAmount2019-12-3106983401core:RetainedEarningsAccumulatedLosses2019-12-31069834012019-12-31069834012020-12-3106983401core:FurnitureFittings2021-01-012021-12-3106983401core:ComputerEquipment2021-01-012021-12-3106983401core:UKTax2021-01-012021-12-3106983401core:UKTax2020-01-012020-12-310698340112021-01-012021-12-310698340112020-01-012020-12-3106983401core:FurnitureFittings2020-12-3106983401core:ComputerEquipment2020-12-3106983401core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2021-12-3106983401core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2020-12-3106983401bus:PrivateLimitedCompanyLtd2021-01-012021-12-3106983401bus:FRS1022021-01-012021-12-3106983401bus:Audited2021-01-012021-12-3106983401bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP