ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01falseNo description of principal activity1520truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08795993 2021-01-01 2021-12-31 08795993 2020-01-01 2020-12-31 08795993 2021-12-31 08795993 2020-12-31 08795993 c:Director3 2021-01-01 2021-12-31 08795993 d:Buildings d:ShortLeaseholdAssets 2021-01-01 2021-12-31 08795993 d:Buildings d:ShortLeaseholdAssets 2021-12-31 08795993 d:Buildings d:ShortLeaseholdAssets 2020-12-31 08795993 d:LandBuildings 2021-12-31 08795993 d:LandBuildings 2020-12-31 08795993 d:FurnitureFittings 2021-01-01 2021-12-31 08795993 d:FurnitureFittings 2021-12-31 08795993 d:FurnitureFittings 2020-12-31 08795993 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08795993 d:OfficeEquipment 2021-01-01 2021-12-31 08795993 d:OfficeEquipment 2021-12-31 08795993 d:OfficeEquipment 2020-12-31 08795993 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08795993 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08795993 d:ComputerSoftware 2021-12-31 08795993 d:ComputerSoftware 2020-12-31 08795993 d:CurrentFinancialInstruments 2021-12-31 08795993 d:CurrentFinancialInstruments 2020-12-31 08795993 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 08795993 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 08795993 d:ShareCapital 2021-12-31 08795993 d:ShareCapital 2020-12-31 08795993 d:SharePremium 2021-12-31 08795993 d:SharePremium 2020-12-31 08795993 d:OtherMiscellaneousReserve 2021-12-31 08795993 d:OtherMiscellaneousReserve 2020-12-31 08795993 d:RetainedEarningsAccumulatedLosses 2021-12-31 08795993 d:RetainedEarningsAccumulatedLosses 2020-12-31 08795993 c:FRS102 2021-01-01 2021-12-31 08795993 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 08795993 c:FullAccounts 2021-01-01 2021-12-31 08795993 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08795993 6 2021-01-01 2021-12-31 08795993 d:ComputerSoftware d:OwnedIntangibleAssets 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 08795993









KF BEAUTY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
KF BEAUTY LIMITED
REGISTERED NUMBER: 08795993

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
73,782
137,051

Tangible assets
 5 
24,555
46,266

Investments
  
-
3,376

  
98,337
186,693

Current assets
  

Stocks
  
676,560
474,145

Debtors: amounts falling due within one year
 7 
7,788,738
7,522,586

Cash at bank and in hand
 8 
550,091
660,830

  
9,015,389
8,657,561

Creditors: amounts falling due within one year
 9 
(11,628,163)
(10,732,393)

Net current liabilities
  
 
 
(2,612,774)
 
 
(2,074,832)

Total assets less current liabilities
  
(2,514,437)
(1,888,139)

  

Net liabilities
  
(2,514,437)
(1,888,139)


Capital and reserves
  

Called up share capital 
  
1,463
1,463

Share premium account
  
6,102,340
6,102,340

Other reserves
  
(1,166,200)
(1,166,200)

Profit and loss account
  
(7,452,040)
(6,825,742)

  
(2,514,437)
(1,888,139)


Page 1

 
KF BEAUTY LIMITED
REGISTERED NUMBER: 08795993
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P H Clements
Director

Date: 16 December 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

KF Beauty Limited is a private Company limited by shares and incorporated in England. Its registered office is 64 New Cavendish Street, London, W1G 8TB.
The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has carefully assessed and adjusted its management and operational structure in order to considerably reduce its cost base and cash flow dependencies whilst enhancing efficiencies within the business. After taking these steps and carefully assessing market conditions, future operating performances and revised strategy, the directors consider that the company can operate viably and meet its obligations as they fall due for a period of 12 months from the date of this report.
The directors therefore consider it appropriate to prepare the financial statements on the going
concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
3 years
Fixtures and fittings
-
3 years
Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2020 - 20).

Page 6

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Intangible assets




Computer software

£



Cost


At 1 January 2021
225,169



At 31 December 2021

225,169



Amortisation


At 1 January 2021
88,118


Charge for the year on owned assets
63,269



At 31 December 2021

151,387



Net book value



At 31 December 2021
73,782



At 31 December 2020
137,051



Page 7

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2021
2,574
76,726
50,602
129,902


Additions
-
-
11,112
11,112



At 31 December 2021

2,574
76,726
61,714
141,014



Depreciation


At 1 January 2021
-
43,903
39,732
83,635


Charge for the year on owned assets
2,573
25,744
4,507
32,824



At 31 December 2021

2,573
69,647
44,239
116,459



Net book value



At 31 December 2021
1
7,079
17,475
24,555



At 31 December 2020
2,573
32,823
10,870
46,266




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Short leasehold
-
2,573

-
2,573


Page 8

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2021
3,376



At 31 December 2021

3,376



Impairment


Charge for the period
3,376



At 31 December 2021

3,376



Net book value



At 31 December 2021
-



At 31 December 2020
3,376

Page 9

 
KF BEAUTY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Debtors

2021
2020
£
£


Trade debtors
442,995
258,646

Amounts owed by group undertakings
7,196,683
7,084,781

Other debtors
88,145
86,217

Prepayments and accrued income
60,915
92,942

7,788,738
7,522,586



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
550,091
660,830

Less: bank overdrafts
-
(572)

550,091
660,258



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
572

Other loans
9,289,728
9,289,728

Trade creditors
252,947
89,494

Other taxation and social security
41,965
48,157

Other creditors
55,872
54,874

Accruals and deferred income
1,987,651
1,249,568

11,628,163
10,732,393


 
Page 10