ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-302022-03-305The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-03-31falseNo description of principal activity6falsetrue 05751840 2021-03-31 2022-03-30 05751840 2020-03-31 2021-03-30 05751840 2022-03-30 05751840 2021-03-30 05751840 2020-03-31 05751840 c:Director1 2021-03-31 2022-03-30 05751840 d:OfficeEquipment 2021-03-31 2022-03-30 05751840 d:OfficeEquipment 2022-03-30 05751840 d:OfficeEquipment 2021-03-30 05751840 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-03-31 2022-03-30 05751840 d:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 2022-03-30 05751840 d:PatentsTrademarksLicencesConcessionsSimilar 2022-03-30 05751840 d:PatentsTrademarksLicencesConcessionsSimilar 2021-03-30 05751840 d:CurrentFinancialInstruments 2022-03-30 05751840 d:CurrentFinancialInstruments 2021-03-30 05751840 d:Non-currentFinancialInstruments 2022-03-30 05751840 d:Non-currentFinancialInstruments 2021-03-30 05751840 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-30 05751840 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-30 05751840 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-30 05751840 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-30 05751840 d:ShareCapital 2022-03-30 05751840 d:ShareCapital 2020-03-31 2021-03-30 05751840 d:ShareCapital 2021-03-30 05751840 d:ShareCapital 2020-03-31 05751840 d:SharePremium 2022-03-30 05751840 d:SharePremium 2020-03-31 2021-03-30 05751840 d:SharePremium 2021-03-30 05751840 d:SharePremium 2020-03-31 05751840 d:RetainedEarningsAccumulatedLosses 2021-03-31 2022-03-30 05751840 d:RetainedEarningsAccumulatedLosses 2022-03-30 05751840 d:RetainedEarningsAccumulatedLosses 2020-03-31 2021-03-30 05751840 d:RetainedEarningsAccumulatedLosses 2021-03-30 05751840 d:RetainedEarningsAccumulatedLosses 2020-03-31 05751840 c:OrdinaryShareClass1 2021-03-31 2022-03-30 05751840 c:OrdinaryShareClass1 2022-03-30 05751840 c:OrdinaryShareClass1 2021-03-30 05751840 c:OrdinaryShareClass2 2021-03-31 2022-03-30 05751840 c:OrdinaryShareClass2 2022-03-30 05751840 c:OrdinaryShareClass2 2021-03-30 05751840 c:FRS102 2021-03-31 2022-03-30 05751840 c:AuditExempt-NoAccountantsReport 2021-03-31 2022-03-30 05751840 c:FullAccounts 2021-03-31 2022-03-30 05751840 c:PrivateLimitedCompanyLtd 2021-03-31 2022-03-30 05751840 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2021-03-31 2022-03-30 05751840 2 2021-03-31 2022-03-30 05751840 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2021-03-31 2022-03-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05751840










OCKHAM BIOTECH LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 MARCH 2022

 
OCKHAM BIOTECH LIMITED
REGISTERED NUMBER: 05751840

BALANCE SHEET
AS AT 30 MARCH 2022

2022
2022
2021
2021
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
168,914
101,764

Tangible assets
 5 
207
311

  
169,121
102,075

Current assets
  

Debtors
 6 
71,779
41,558

Cash at bank and in hand
 7 
162,443
72,016

  
234,222
113,574

Creditors: amounts falling due within one year
 8 
(192,103)
(63,700)

Net current assets
  
 
 
42,119
 
 
49,874

Total assets less current liabilities
  
211,240
151,949

Creditors: amounts falling due after more than one year
 9 
(68,560)
(66,654)

  

Net assets
  
142,680
85,295


Capital and reserves
  

Called up share capital 
 10 
531,000
531,000

Share premium account
  
19,650
19,650

Profit and loss account
  
(407,970)
(465,355)

  
142,680
85,295


Page 1

 
OCKHAM BIOTECH LIMITED
REGISTERED NUMBER: 05751840
    
BALANCE SHEET (CONTINUED)
AS AT 30 MARCH 2022

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Adrian J Short
Director

Date: 22 December 2022


The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
OCKHAM BIOTECH LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2022


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 31 March 2020
501,000
19,650
(518,097)
2,553



Profit for the year
-
-
52,742
52,742

Shares issued during the year
30,000
-
-
30,000



At 31 March 2021
531,000
19,650
(465,355)
85,295



Profit for the year
-
-
57,385
57,385


At 30 March 2022
531,000
19,650
(407,970)
142,680


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

1.


General information

Ockham Biotech Limited is a private limited company, registered in England and Wales.
The registered office and principal place of business is Trinity Court, 2-4 West Street, Fareham, PO16 0BH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors consider that the use of a the going concern basis is appropriate and recognise that the Company is reliant on the continued support of the Directors to meet liabilities as they fall due.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

2.Accounting policies (continued)

 
2.4

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

2.Accounting policies (continued)

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Patent Costs
-
5%
- 10% per annum straight line

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 6).

Page 7

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

4.


Intangible assets




Patent costs

£



Cost


At 31 March 2021
185,107


Additions
83,922



At 30 March 2022

269,029



Amortisation


At 31 March 2021
83,343


Charge for the year on owned assets
16,772



At 30 March 2022

100,115



Net book value



At 30 March 2022
168,914



At 30 March 2021
101,764



Page 8

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 31 March 2021
415



At 30 March 2022

415



Depreciation


At 31 March 2021
104


Charge for the year on owned assets
104



At 30 March 2022

208



Net book value



At 30 March 2022
207



At 30 March 2021
311

Page 9

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

6.


Debtors

2022
2021
£
£


Trade debtors
50,000
-

Amounts owed by group undertakings
5,394
2,522

Other debtors
16,385
39,036

71,779
41,558



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
162,443
72,016

Less: bank overdrafts
-
(64)

162,443
71,952



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
-
64

Bank loans
9,686
-

Trade creditors
120,422
52,677

Other creditors
10,156
8,483

Accruals and deferred income
51,839
2,476

192,103
63,700



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
33,204
50,000

Other creditors
35,356
16,654

68,560
66,654


Page 10

 
OCKHAM BIOTECH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



10,000 (2021 - 10,000) Ordinary shares of £0.10 each
1,000
1,000
530,000 (2021 - 530,000) Redeemable preference shares of £1.00 each
530,000
530,000

531,000

531,000



11.


Transactions with directors

Included in other debtors is a balance of £1,949 (2021: £21,056) due from Short Business Brokers, a business of which Adrian Short is the proprietor.
At the balance sheet date a balance of £nil (2021: £17,448) was owed from the Directors in respect of amounts advanced by the Company.  
Interest of £nil (2021: £590) has been charged on these balances in the year.


12.


Related party transactions

At the balance sheet date a total of £35,356 (2021: £16,654) was owed to the Directors in respect of their loans to the Company.  No interest has been charged on these loans.  The amounts are due on demand but the Directors have indicated that the amount will not be called within 12 months of the balance sheet date and is therefore classified as due after more than one year.
During the year, fees of £53,280 (2021: £nil) were paid to Directors in respect of consultancy services rendered to the Company.

 
Page 11