Froya Limited - Period Ending 2022-03-31

Froya Limited - Period Ending 2022-03-31


Froya Limited 04216100 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of design and implementation of computer systems and software Digita Accounts Production Advanced 6.29.9459.0 true 04216100 2021-04-01 2022-03-31 04216100 2022-03-31 04216100 core:CurrentFinancialInstruments 2022-03-31 04216100 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04216100 core:Non-currentFinancialInstruments 2022-03-31 04216100 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04216100 core:FurnitureFittingsToolsEquipment 2022-03-31 04216100 core:MotorVehicles 2022-03-31 04216100 bus:SmallEntities 2021-04-01 2022-03-31 04216100 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 04216100 bus:FullAccounts 2021-04-01 2022-03-31 04216100 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 04216100 bus:RegisteredOffice 2021-04-01 2022-03-31 04216100 bus:Director2 2021-04-01 2022-03-31 04216100 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04216100 core:FurnitureFittings 2021-04-01 2022-03-31 04216100 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 04216100 core:MotorVehicles 2021-04-01 2022-03-31 04216100 core:OfficeEquipment 2021-04-01 2022-03-31 04216100 core:PlantMachinery 2021-04-01 2022-03-31 04216100 countries:England 2021-04-01 2022-03-31 04216100 2021-03-31 04216100 core:FurnitureFittingsToolsEquipment 2021-03-31 04216100 core:MotorVehicles 2021-03-31 04216100 2020-04-01 2021-03-31 04216100 2021-03-31 04216100 core:CurrentFinancialInstruments 2021-03-31 04216100 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04216100 core:Non-currentFinancialInstruments 2021-03-31 04216100 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 04216100 core:FurnitureFittingsToolsEquipment 2021-03-31 04216100 core:MotorVehicles 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 04216100

Froya Limited

Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Froya Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 7






 

 

Froya Limited

(Registration number: 04216100)
Statement of Financial Position as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

47,786

51,866

Current assets

 

Stocks

5

2,000

2,000

Debtors

6

48,147

48,179

Cash at bank and in hand

 

34,509

64,919

 

84,656

115,098

Creditors: Amounts falling due within one year

7

(52,597)

(87,084)

Net current assets

 

32,059

28,014

Total assets less current liabilities

 

79,845

79,880

Creditors: Amounts falling due after more than one year

7

(30,834)

(40,834)

Provisions for liabilities

(3,960)

(3,605)

Net assets

 

45,051

35,441

Capital and reserves

 

Called up share capital

2

2

Capital redemption reserve

1

1

Profit and loss account

45,048

35,438

Total equity

 

45,051

35,441

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Froya Limited

(Registration number: 04216100)
Statement of Financial Position as at 31 March 2022

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Statement of Comprehensive Income has been taken.

Approved and authorised by the Board on 21 December 2022 and signed on its behalf by:
 

.........................................
Mr D C Baston
Director

 

Froya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Roundthorn House
Floats Road
Roundthorn Industrial Estate
Manchester
Lancashire
M23 9LJ
United Kingdom

These financial statements were authorised for issue by the Board on 21 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Froya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Froya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Statement of Comprehensive Income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2021 - 5).

 

Froya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

188,012

31,295

219,307

Additions

8,698

-

8,698

At 31 March 2022

196,710

31,295

228,005

Depreciation

At 1 April 2021

143,500

23,941

167,441

Charge for the year

10,867

1,911

12,778

At 31 March 2022

154,367

25,852

180,219

Carrying amount

At 31 March 2022

42,343

5,443

47,786

At 31 March 2021

44,512

7,354

51,866

5

Stocks

2022
£

2021
£

Other inventories

2,000

2,000

6

Debtors

2022
£

2021
£

Trade debtors

44,014

45,206

Prepayments

4,133

2,973

48,147

48,179

 

Froya Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

9,166

9,166

Trade creditors

 

4,708

4,534

Taxation and social security

 

12,286

14,576

Accruals and deferred income

 

4,750

4,719

Other creditors

 

21,687

54,089

 

52,597

87,084

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

30,834

40,834

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

30,834

40,834

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,166

9,166