CITY & PACIFIC LIMITED - Accounts to registrar (filleted) - small 18.2
CITY & PACIFIC LIMITED - Accounts to registrar (filleted) - small 18.2
REGISTERED NUMBER: |
CITY & PACIFIC LIMITED |
Unaudited Financial Statements |
for the Year Ended 30 June 2021 |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Contents of the Financial Statements |
for the Year Ended 30 June 2021 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 4 |
CITY & PACIFIC LIMITED |
Company Information |
for the Year Ended 30 June 2021 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
ACCOUNTANTS: |
9 Ainslie Place |
Edinburgh |
Midlothian |
EH3 6AT |
BANKERS: |
38 St Andrew Square |
Edinburgh |
EH2 2YR |
SOLICITORS: |
50 Lothian Road |
Festival Square |
Edinburgh |
EH3 9WJ |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Balance Sheet |
30 June 2021 |
2021 | 2020 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
Investment property | 5 |
CURRENT ASSETS |
Debtors | 6 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 7 |
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
8 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | ( |
) |
NET ASSETS |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Balance Sheet - continued |
30 June 2021 |
2021 | 2020 |
Notes | £ | £ | £ | £ |
CAPITAL AND RESERVES |
Called up share capital |
Fair value reserve | 10 |
Retained earnings |
SHAREHOLDERS' FUNDS |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
The financial statements were approved by the Board of Directors and authorised for issue on |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Notes to the Financial Statements |
for the Year Ended 30 June 2021 |
1. | STATUTORY INFORMATION |
CITY & PACIFIC LIMITED is a |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover and revenue recognition |
Turnover represents net invoiced rental income, excluding value added tax. |
Rent is recognised in accordance with the lease agreement. |
Tangible fixed assets |
Plant and machinery etc | - |
Investment property |
Investment properties are shown at their fair value. Any surplus or deficit arising from changes in fair value are recognised in the profit and loss account for the year. A reduction in value due to fluctuation in the property market conditions is not considered to be permanent. |
Deferred taxation is provided on any fair value surplus at the rate expected to apply when the property is sold and at the year end is included in the fair value reserve with the relevant change in fair value. |
Financial instruments |
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2021 |
2. | ACCOUNTING POLICIES - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
Going concern |
The financial statements have been prepared on the going concern basis. The directors' going concern assessment includes the expected impact of COVID-19 to the company for a period of at least 12 months from the date of signing of these financial statements. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
4. | TANGIBLE FIXED ASSETS |
Plant and |
machinery |
etc |
£ |
COST |
At 1 July 2020 |
Additions |
At 30 June 2021 |
DEPRECIATION |
At 1 July 2020 |
Charge for year |
At 30 June 2021 |
NET BOOK VALUE |
At 30 June 2021 |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2021 |
5. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 1 July 2020 |
Revaluations | (150,000 | ) |
At 30 June 2021 |
NET BOOK VALUE |
At 30 June 2021 |
At 30 June 2020 |
Fair value at 30 June 2021 is represented by: |
£ |
Valuation in 1999 | 261,286 |
Valuation in 2000 | (20,000 | ) |
Valuation in 2003 | 295,000 |
Valuation in 2007 | 945,572 |
Valuation in 2011 | (755,622 | ) |
Valuation in 2014 | 269,508 |
Valuation in 2017 | 744,760 |
Valuation in 2019 | (625,500 | ) |
Valuation in 2020 | (434,214 | ) |
Valuation in 2021 | (150,000 | ) |
Cost | 11,319,210 |
11,850,000 |
If investment properties had not been revalued they would have been included at the following historical cost: |
2021 | 2020 |
£ | £ |
Cost | 10,909,390 | 10,909,390 |
The investment properties were valued on an open market basis on 30 June 2021 by The directors . |
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2021 | 2020 |
£ | £ |
Other debtors |
Other debtors includes lease incentive of rent free periods offered to tenants, which will subsequently be released over the full period of the lease. |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2021 |
7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2021 | 2020 |
£ | £ |
Bank loans and overdrafts |
Trade creditors |
Taxation and social security |
Other creditors |
8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2021 | 2020 |
£ | £ |
Bank loans |
Other creditors |
Amounts falling due in more than five years: |
Repayable by instalments |
Bank loans more than 5 years by instalment |
1,693,228 |
1,753,287 |
Other creditors includes loans from the directors which are unsecured, and have no set repayment terms. Interest is charged on a quarterly basis at a rate of 4% per annum. |
CITY & PACIFIC LIMITED (Registered number: SC156859) |
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2021 |
9. | SECURED DEBTS |
The following secured debts are included within creditors: |
2021 | 2020 |
£ | £ |
Bank loans |
One bank loan is to be repaid in monthly instalments over 180 months with an interest rate of base plus 3.41% per annum. Bank of Scotland holds a fixed charge over one of the properties owed by the company and a floating charge over the company. |
The second loan is to be repaid in monthly instalments over 180 months with an interest rate of base plus 3.15% per annum. Bank of Scotland holds a fixed charge over one of the properties owed by the company and a floating charge over the company. |
The third loan is to be repaid in monthly instalments over 120 months with an interest rate of base plus 4.83% per annum. Bank of Scotland holds a fixed charge over two of the properties owed by the company. |
The fourth loan is to be repaid in monthly instalments over 180 months with an interest rate of base plus 3.41% per annum. Bank of Scotland holds a fixed charge over one of the properties owed by the company. |
The fifth loan is to be repaid in monthly instalments over 180 months with an interest rate of base plus 3.95% per annum. |
10. | RESERVES |
Fair |
value |
reserve |
£ |
At 1 July 2020 |
Revaluation | (150,000 | ) |
At 30 June 2021 |
The fair value reserve represents the net revaluation surplus on investment properties that is not readily distributable as realised earnings. |