SEAL_FORESTRY_LIMITED - Accounts


Company registration number SC232598 (Scotland)
SEAL FORESTRY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SEAL FORESTRY LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
SEAL FORESTRY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
92,019
92,019
Investments
5
44
24,700
92,063
116,719
Current assets
Debtors
7
1,356,461
439,160
Cash at bank and in hand
4,590
26,524
1,361,051
465,684
Creditors: amounts falling due within one year
8
(570,540)
(346,310)
Net current assets
790,511
119,374
Total assets less current liabilities
882,574
236,093
Capital and reserves
Called up share capital
9
150,000
150,000
Profit and loss reserves
732,574
86,093
Total equity
882,574
236,093

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2022 and are signed on its behalf by:
J Alsø
Director
Company Registration No. SC232598
SEAL FORESTRY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2020
150,000
72,533
222,533
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
13,560
13,560
Balance at 31 December 2020
150,000
86,093
236,093
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
726,481
726,481
Dividends
-
(80,000)
(80,000)
Balance at 31 December 2021
150,000
732,574
882,574
SEAL FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Seal Forestry Limited is a private company limited by shares incorporated in Scotland. The registered office is Bordeaux House, 31 Kinnoull Street, Perth, United Kingdom, PH1 5EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

In common with most businesses the company is facing potential issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever changing situation as effectively as possible. true

 

The directors are satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets wholly comprise of woodlands and the land upon which they stand. Woodlands are included in the balance sheet at cost. Cost includes all related purchase costs plus planting and/or replanting and establishment costs, less grants received.

 

Woodlands are not depreciated on the basis that the directors believe their estimated residual values exceed their book costs. Woodlands are reviewed by the directors for impairment at each balance sheet date and any adjustment is written off to the profit and loss account.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SEAL FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

SEAL FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
SEAL FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2021 and 31 December 2021
92,019
Depreciation and impairment
At 1 January 2021 and 31 December 2021
-
0
Carrying amount
At 31 December 2021
92,019
At 31 December 2020
92,019
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
44
24,700
Movements in fixed asset investments
Shares in associates
£
Cost or valuation
At 1 January 2021
24,700
Disposals
(24,656)
At 31 December 2021
44
Carrying amount
At 31 December 2021
44
At 31 December 2020
24,700
6
Associates

Details of the company's associates at 31 December 2021 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Woodland Creation Scotland Ltd
Scotland
Forestry ownership
Ordinary
44.00
SEAL FORESTRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
416,533
438,913
Other debtors
939,928
247
1,356,461
439,160
8
Creditors: amounts falling due within one year
2021
2020
£
£
Amounts owed to group undertakings
333,000
263,759
Corporation tax
169,876
5,101
Other creditors
67,664
77,450
570,540
346,310
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
150,000
150,000
150,000
150,000
10
Parent company

The company is controlled by the directors via their interests in the ultimate parent company, Bent Alsø A/S.

Bent Alsø A/S is a limited company registered in Denmark.

 

Copies of the group financial statements can be obtained from:

Bent Alsø A/S

Skovkildevej 29

DK - 2630 Taastrup

Denmark

 

2021-12-312021-01-01false22 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityFirst Inital B AlsøFirst Inital J AlsøABL (Secretaries) LimitedSC2325982021-01-012021-12-31SC2325982021-12-31SC2325982020-12-31SC232598core:LandBuildings2021-12-31SC232598core:LandBuildings2020-12-31SC232598core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC232598core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC232598core:CurrentFinancialInstruments2021-12-31SC232598core:CurrentFinancialInstruments2020-12-31SC232598core:ShareCapital2021-12-31SC232598core:ShareCapital2020-12-31SC232598core:RetainedEarningsAccumulatedLosses2021-12-31SC232598core:RetainedEarningsAccumulatedLosses2020-12-31SC232598core:ShareCapital2019-12-31SC232598core:RetainedEarningsAccumulatedLosses2019-12-31SC2325982019-12-31SC232598bus:Director22021-01-012021-12-31SC232598core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31SC2325982020-01-012020-12-31SC232598core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31SC232598core:LandBuildings2020-12-31SC232598core:Associate12021-01-012021-12-31SC232598core:Associate112021-01-012021-12-31SC232598core:WithinOneYear2021-12-31SC232598core:WithinOneYear2020-12-31SC232598bus:PrivateLimitedCompanyLtd2021-01-012021-12-31SC232598bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC232598bus:FRS1022021-01-012021-12-31SC232598bus:AuditExemptWithAccountantsReport2021-01-012021-12-31SC232598bus:Director12021-01-012021-12-31SC232598bus:CompanySecretary12021-01-012021-12-31SC232598bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP