BV_ACQUISITIONS_XIII_BK_L - Accounts


Company registration number 13070680 (England and Wales)
BV ACQUISITIONS XIII BK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
BV ACQUISITIONS XIII BK LIMITED
COMPANY INFORMATION
Directors
L M Perez-Deisboeck
(Appointed 8 December 2020)
Z S Ewen
(Appointed 31 March 2021)
Secretary
Halco Secretaries Limited
Company number
13070680
Registered office
5 Fleet Place
London
United Kingdom
EC4M 7RD
Auditor
Azets Audit Services
Suites B & D
Burnham Yard
Beaconsfield
Bucks
HP9 2JH
BV ACQUISITIONS XIII BK LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 19
BV ACQUISITIONS XIII BK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 1 -

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business

The results of the business are shown in pages 7 to 10.

Principal risks and uncertainties

The company faces price and market risk which includes but is not limited to the underlying risk associated with the company’s equity holding and more broadly macro events.

 

The company may face credit risk to the extent that a counter party will be unable or unwilling to fulfill its obligation.

 

The company may make investments and or incur expenses in a currency other than the functional currency of the company.

Key performance indicators

Due to the nature of the company’s activities, the key performance indicators used by the directors to monitor the activities of the company principally consists of expense budget and forecasts.

On behalf of the board

L M Perez-Deisboeck
Director
21 December 2022
BV ACQUISITIONS XIII BK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2021.

Principal activities

BV Acquisitions XIII BK Limited (the “Company”) is principally engaged as a holding company for investments.

The company’s primary business activity is to make and dispose of investments.

 

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L M Perez-Deisboeck
(Appointed 8 December 2020)
Z S Ewen
(Appointed 31 March 2021)
Mr. P M Morrissey
(Appointed 8 December 2020 and resigned 31 March 2021)
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
L M Perez-Deisboeck
Director
21 December 2022
BV ACQUISITIONS XIII BK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BV ACQUISITIONS XIII BK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BV ACQUISITIONS XIII BK LIMITED
- 4 -
Opinion

We have audited the financial statements of BV Acquisitions XIII BK Limited (the 'company') for the year ended 31 December 2021 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BV ACQUISITIONS XIII BK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BV ACQUISITIONS XIII BK LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BV ACQUISITIONS XIII BK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BV ACQUISITIONS XIII BK LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jack Tatschner ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
22 December 2022
Chartered Accountants
Statutory Auditor
Suites B & D
Burnham Yard
Beaconsfield
Bucks
HP9 2JH
BV ACQUISITIONS XIII BK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
2021
Notes
USD
Administrative expenses
(1,072,945)
Interest receivable and similar income
7
513,184
Amounts written off investments
8
(1,155)
Loss before taxation
(560,916)
Tax on loss
9
-
0
Loss for the financial year
(560,916)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BV ACQUISITIONS XIII BK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
2021
USD
Loss for the year
(560,916)
Other comprehensive income
-
Total comprehensive income for the year
(560,916)
BV ACQUISITIONS XIII BK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 9 -
2021
Notes
USD
USD
Fixed assets
Investments
10
10,628,878
Current assets
Debtors
12
14,367,620
Cash at bank and in hand
78,749
14,446,369
Creditors: amounts falling due within one year
13
(9,091,299)
Net current assets
5,355,070
Net assets
15,983,948
Capital and reserves
Called up share capital
14
16,544,864
Profit and loss reserves
(560,916)
Total equity
15,983,948
The financial statements were approved by the board of directors and authorised for issue on 21 December 2022 and are signed on its behalf by:
L M Perez-Deisboeck
Director
Company Registration No. 13070680
BV ACQUISITIONS XIII BK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
Share capital
Profit and loss reserves
Total
Notes
USD
USD
USD
Balance at 8 December 2020
-
0
-
0
-
0
Year ended 31 December 2021:
Loss and total comprehensive income for the year
-
(560,916)
(560,916)
Issue of share capital
14
16,544,864
-
16,544,864
Balance at 31 December 2021
16,544,864
(560,916)
15,983,948
BV ACQUISITIONS XIII BK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
2021
Notes
USD
USD
Cash flows from operating activities
Cash absorbed by operations
17
(6,349,266)
Investing activities
Purchase of investments
(10,628,878)
Proceeds on disposal of investments
(1,155)
Interest received
513,184
Net cash used in investing activities
(10,116,849)
Financing activities
Proceeds from issue of shares
16,544,864
Net cash generated from/(used in) financing activities
16,544,864
Net increase in cash and cash equivalents
78,749
Cash and cash equivalents at beginning of year
-
0
Cash and cash equivalents at end of year
78,749
BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
1
Accounting policies
Company information

BV Acquisitions XIII BK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Fleet Place, London, United Kingdom, EC4M 7RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in USD, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest USD.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of Companies Act 2006 Section 402, exempting the company from being required to prepare group accounts, on the basis that no subsidiary undertaking needs to be included in the consolidation. Under Companies Act 2006 section 405, the companies subsidiary undertakings as listed in note 11 are excluded from being consolidated on the grounds that they are held for resale.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries and associates are initially measured at transaction price including transaction costs, and in subsequent financial periods are measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Valuation of investment

Investments are initially recognised at cost in the period in which they are purchased. In subsequent periods investments are revalued to fair value. Fair value gains and losses are recognised in the profit and loss.

 

 

3
Revenue
2021
USD
Interest income
513,184
4
Operating loss
2021
Operating loss for the year is stated after charging:
USD
Exchange losses
1,055,398
BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 15 -
5
Auditor's remuneration
2021
Fees payable to the company's auditor and associates:
USD
For audit services
Audit of the financial statements of the company
14,151
For other services
All other non-audit services
3,396
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
Number
Total
-
0
7
Interest receivable and similar income
2021
USD
Interest income
Interest receivable from group companies
513,184

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
513,184
8
Amounts written off investments
2021
USD
Loss on disposal of financial assets held at fair value through profit or loss
(1,155)
BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 16 -
9
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2021
USD
Loss before taxation
(560,916)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00%
(106,574)
Tax effect of expenses that are not deductible in determining taxable profit
219
Tax effect of income not taxable in determining taxable profit
(846)
Unutilised tax losses carried forward
107,201
Taxation charge for the year
-
10
Fixed asset investments
2021
Notes
USD
Investments in subsidiaries
11
10,628,878
Movements in fixed asset investments
Shares in subsidiaries
USD
Cost or valuation
At 8 December 2020
-
Additions
10,891,263
Disposals
(262,385)
At 31 December 2021
10,628,878
Carrying amount
At 31 December 2021
10,628,878
11
Subsidiaries

Details of the company's subsidiaries at 31 December 2021 are as follows:

BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
11
Subsidiaries
(Continued)
- 17 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
AnalytiChem Investment GMBH
Frankfurter Str. 80-82, 65760 Eschborn, Germany
Ordinary
80.40
5.50
AnalytiChem Holding GmbH
Frankfurter Str. 80-82, 65760 Eschborn, Germany
Common
0
85.90
Bernd Kraft GmbH
Stempelstr. 6, 47167 Duisburg, Germany
Common
0
85.90
Romulus ManCo GmbH & Co. KG
Westendstraße 28, 60325 Frankfurt am Main , Germany
Common
55.00
-
Chem-Lab NV
Industriezone "De Arend" 2, 8210 Zedelgem, Belgium
Common
0
85.90
Chem-Lab Analytical
Industriezone "De Arend" 2, 8210 Zedelgem, Belgium
Common
0
85.90
Fiers NV
Industriezone "De Arend" 2, 8210 Zedelgem, Belgium
Common
0
85.90
SpectraTrace BV
Industriezone "De Arend" 2, 8210 Zedelgem, Belgium
Common
0
85.90
CRM Australia AcquiCo Pty Ltd.
37A Hosie Street, Bayswater North Victoria, 3153 Australia
Common
0
85.90
ORE Research & Exploration Pty Ltd.
37A Hosie Street, Bayswater North Victoria, 3153 Australia
Common
0
85.90
OREAS Global Pty Ltd.
37A Hosie Street, Bayswater North Victoria, 3153 Australia
Common
0
85.90
OREAS North America, Inc.
174 Douglas Street, Warehouse 2, Sudbury P3E 1G1, Canada
Common
0
85.90
Qualisure Laboratory Holdings, Inc.
1209 Orange Street, Wilmington, DE 19801 USA
Common
0
85.90
Northeast Laboratory Service, Inc.
227 China Road,  Winslow, ME 04901, USA
Common
0
85.90
Lipo CRM AG
Fabrikmattenweg 4, 4144 Arlesheim, Switzerland
Common
0
85.90
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
Currency
AnalytiChem Investment GMBH
9,868,834
(827,000)
EUR
AnalytiChem Holding GmbH
22,381,062
-
0
EUR
Bernd Kraft GmbH
12,826,031
-
0
EUR
Romulus ManCo GmbH & Co. KG
149,666
-
0
EUR
Chem-Lab NV
5,235,273
463,738
EUR
Chem-Lab Analytical
591,405
(24,179)
EUR
Fiers NV
23,007
(9,321)
EUR
SpectraTrace BV
1,172
6,716
EUR
CRM Australia AcquiCo Pty Ltd.
6,452,031
147,979
AUD
ORE Research & Exploration Pty Ltd.
20,131,406
3,886,293
AUD
OREAS Global Pty Ltd.
(911)
(194)
AUD
OREAS North America, Inc.
298,260
152,060
CAD
Qualisure Laboratory Holdings, Inc.
5,631,478
(118,523)
USD
Northeast Laboratory Service, Inc.
3,299,027
867,945
USD
Lipo CRM AG
100,000
-
0
CHF

ORE Research & Exploration Pty Ltd, OREAS Global Pty Ltd and OREAS North America Inc have reported results for the period 30 June 2021 their closest year end to the end of the reporting period. All other listed subsidiaries have reported results at 31 December 2021.

BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 18 -
12
Debtors
2021
Amounts falling due within one year:
USD
Amounts owed by group undertakings
14,367,620
13
Creditors: amounts falling due within one year
2021
USD
Amounts owed to group undertakings
9,073,752
Accruals and deferred income
17,547
9,091,299
14
Share capital
2021
2021
Ordinary share capital
Number
USD
Issued and fully paid
Ordinary Shares of 0.0121207793 USD each
1,365,000,000
16,544,864
15
Related party transactions
Transactions with related parties

From time to time corporate shareholders may pay expenses on behalf of BV Acquisitions XIII BK Limited. During the year ended 31 December 2021 expenses paid on behalf of the company totaled $4,453. These amounts were initially recognised as a loan.

During the year corporate shareholders provided additional loans totalling $9,073,752. At the year end $9,073,752 remains outstanding.

During the the year the company granted a 10 year loan to a subsidiary totalling $14,908,308 with an annual interest rate of 4%. During the period interest totalling $513,184 was charged to the subsidiary. The total balance outstanding at year end was $14,367,620.

16
Ultimate controlling party

There is no one ultimate controlling party.

BV ACQUISITIONS XIII BK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 19 -
17
Cash absorbed by operations
2021
USD
Loss for the year after tax
(560,916)
Adjustments for:
Investment income
(513,184)
Other gains and losses
1,155
Movements in working capital:
Increase in debtors
(14,367,620)
Increase in creditors
9,091,299
Cash absorbed by operations
(6,349,266)
18
Analysis of changes in net funds
8 December 2020
Cash flows
31 December 2021
USD
USD
USD
Cash at bank and in hand
-
78,749
78,749
2021-12-312020-12-08falseCCH SoftwareCCH Accounts Production 2022.300L M Perez-DeisboeckZ S EwenMr. P M MorrisseyHalco Secretaries Limited130706802020-12-082021-12-3113070680bus:Director12020-12-082021-12-3113070680bus:Director22020-12-082021-12-3113070680bus:CompanySecretary12020-12-082021-12-3113070680bus:Director32020-12-082021-12-3113070680bus:RegisteredOffice2020-12-082021-12-31130706802021-12-3113070680core:RetainedEarningsAccumulatedLosses2020-12-082021-12-3113070680core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3113070680core:CurrentFinancialInstruments2021-12-3113070680core:ShareCapital2021-12-3113070680core:RetainedEarningsAccumulatedLosses2021-12-3113070680core:ShareCapital2020-12-0713070680core:RetainedEarningsAccumulatedLosses2020-12-0713070680core:ShareCapital2020-12-082021-12-31130706802020-12-0713070680core:UKTax2020-12-082021-12-3113070680core:Non-currentFinancialInstruments2021-12-3113070680core:Subsidiary12020-12-082021-12-3113070680core:Subsidiary22020-12-082021-12-3113070680core:Subsidiary32020-12-082021-12-3113070680core:Subsidiary42020-12-082021-12-3113070680core:Subsidiary52020-12-082021-12-3113070680core:Subsidiary62020-12-082021-12-3113070680core:Subsidiary72020-12-082021-12-3113070680core:Subsidiary82020-12-082021-12-3113070680core:Subsidiary92020-12-082021-12-3113070680core:Subsidiary102020-12-082021-12-3113070680core:Subsidiary112020-12-082021-12-3113070680core:Subsidiary122020-12-082021-12-3113070680core:Subsidiary132020-12-082021-12-3113070680core:Subsidiary142020-12-082021-12-3113070680core:Subsidiary152020-12-082021-12-3113070680core:Subsidiary112020-12-082021-12-3113070680core:Subsidiary222020-12-082021-12-3113070680core:Subsidiary332020-12-082021-12-3113070680core:Subsidiary442020-12-082021-12-3113070680core:Subsidiary552020-12-082021-12-3113070680core:Subsidiary662020-12-082021-12-3113070680core:Subsidiary772020-12-082021-12-3113070680core:Subsidiary882020-12-082021-12-3113070680core:Subsidiary992020-12-082021-12-3113070680core:Subsidiary10102020-12-082021-12-3113070680core:Subsidiary11112020-12-082021-12-3113070680core:Subsidiary12122020-12-082021-12-3113070680core:Subsidiary13132020-12-082021-12-3113070680core:Subsidiary14142020-12-082021-12-3113070680core:Subsidiary15152020-12-082021-12-3113070680bus:PrivateLimitedCompanyLtd2020-12-082021-12-3113070680bus:FRS1022020-12-082021-12-3113070680bus:Audited2020-12-082021-12-3113070680bus:FullAccounts2020-12-082021-12-31xbrli:purexbrli:sharesiso4217:GBP