Castle North West Limited Filleted accounts for Companies House (small and micro)

Castle North West Limited Filleted accounts for Companies House (small and micro)


3 false false false false false false false false false true false false false false false false No description of principal activity 2019-12-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP NI635066 2019-12-01 2020-11-30 NI635066 2020-11-30 NI635066 2019-11-30 NI635066 2018-12-01 2019-11-30 NI635066 2019-11-30 NI635066 core:FurnitureFittings 2019-12-01 2020-11-30 NI635066 bus:RegisteredOffice 2019-12-01 2020-11-30 NI635066 bus:LeadAgentIfApplicable 2019-12-01 2020-11-30 NI635066 bus:Agent1 2019-12-01 2020-11-30 NI635066 bus:Director1 2019-12-01 2020-11-30 NI635066 bus:Director2 2019-12-01 2020-11-30 NI635066 bus:CompanySecretary1 2019-12-01 2020-11-30 NI635066 core:WithinOneYear 2020-11-30 NI635066 core:WithinOneYear 2019-11-30 NI635066 core:FurnitureFittings 2019-11-30 NI635066 core:LandBuildings 2020-11-30 NI635066 core:FurnitureFittings 2020-11-30 NI635066 core:AfterOneYear 2020-11-30 NI635066 core:ShareCapital 2020-11-30 NI635066 core:ShareCapital 2019-11-30 NI635066 core:RevaluationReserve 2020-11-30 NI635066 core:RevaluationReserve 2019-11-30 NI635066 core:RetainedEarningsAccumulatedLosses 2020-11-30 NI635066 core:RetainedEarningsAccumulatedLosses 2019-11-30 NI635066 core:LandBuildings 2019-11-30 NI635066 core:FurnitureFittings 2019-11-30 NI635066 bus:SmallEntities 2019-12-01 2020-11-30 NI635066 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 NI635066 bus:FullAccounts 2019-12-01 2020-11-30 NI635066 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 NI635066 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30
COMPANY REGISTRATION NUMBER: NI635066
Castle North West Limited
Filleted Unaudited Financial Statements
30 November 2020
Castle North West Limited
Financial Statements
Year ended 30 November 2020
Contents
Pages
Officers and professional advisers
1
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3 to 4
Notes to the financial statements
5 to 9
Castle North West Limited
Officers and Professional Advisers
The board of directors
Mr F Boyd
Ms M Boyd
Company secretary
Mr M Lamont
Registered office
2nd Floor (Killultagh) The Linenhall
32-38 Linenhall Street
Belfast
Antrim
United Kingdom
BT2 8BG
Accountants
Maneely Mc Cann
Chartered Accountants
Aisling House
50 Stranmillis Embankment
Belfast
BT9 5FL
Bankers
Barclays
Imperial House
Donegall Square East
Belfast
BT1 5HD
Danske Bank
Donegall Square West
Belfast
BT1 6JS
Castle North West Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Castle North West Limited
Year ended 30 November 2020
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 30 November 2020, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Maneely Mc Cann Chartered Accountants
Aisling House 50 Stranmillis Embankment Belfast BT9 5FL
21 July 2021
Castle North West Limited
Statement of Financial Position
30 November 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
4,544,100
4,546,350
Current assets
Debtors
6
2,805,377
201,642
Investments
7
68,342
64,995
Cash at bank and in hand
147,277
38,261
------------
---------
3,020,996
304,898
Creditors: amounts falling due within one year
8
160,025
39,940
------------
---------
Net current assets
2,860,971
264,958
------------
------------
Total assets less current liabilities
7,405,071
4,811,308
Creditors: amounts falling due after more than one year
9
2,351,880
------------
------------
Net assets
5,053,191
4,811,308
------------
------------
Capital and reserves
Called up share capital
102
102
Revaluation reserve
3,533,319
3,533,319
Profit and loss account
1,519,770
1,277,887
------------
------------
Shareholders funds
5,053,191
4,811,308
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Castle North West Limited
Statement of Financial Position (continued)
30 November 2020
These financial statements were approved by the board of directors and authorised for issue on 21 July 2021 , and are signed on behalf of the board by:
Mr F Boyd
Director
Company registration number: NI635066
Castle North West Limited
Notes to the Financial Statements
Year ended 30 November 2020
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 2nd Floor (Killultagh) The Linenhall, 32-38 Linenhall Street, Belfast, Antrim, BT2 8BG, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
All fixed assets are initially recorded at cost. Fixtures and fittings are not depreciated as these assets are considered unlikely to suffer from economic obsolescence. Land & buildings Land and buildings are revalued in accordance with FRS 102, and any surplus or deficits thereon are credited to a revaluation reserve. Deficits arising are charged to the income statement if not exceeded by previous revaluation surpluses and if the deficit is not considered to be temporary. The annual depreciation charge which would be necessary to write down the book value of the assets to residual value is considered to be immaterial and is therefore not provided for. An impairment review is carried out at each balance sheet date and any impairment in value is recognised in accordance with FRS 102.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2019: 2 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 December 2019 and 30 November 2020
4,544,100
9,000
4,553,100
------------
-------
------------
Depreciation
At 1 December 2019
6,750
6,750
Charge for the year
2,250
2,250
------------
-------
------------
At 30 November 2020
9,000
9,000
------------
-------
------------
Carrying amount
At 30 November 2020
4,544,100
4,544,100
------------
-------
------------
At 30 November 2019
4,544,100
2,250
4,546,350
------------
-------
------------
Revaluation of land and buildings Land and buildings are valued by the directors on an open market value for existing use basis, having regard to any recent professional valuations and marketing material provided by external agents. The directors are of the opinion that the market valuations of the land and buildings are not materially different from that shown in the accounts. Tangible assets held at valuation The historical cost of land and buildings at 30 November 2020 was £1,010,781 (2019: £1,010,781). Included within land and buildings is land with a net book value of £4,544,100 (2019: £4,544,100).
6. Debtors
2020
2019
£
£
Amounts owed by related parties
2,615,598
1,700
Other debtors
189,779
199,942
------------
---------
2,805,377
201,642
------------
---------
The debtors above include the following amounts falling due after more than one year:
2020
2019
£
£
Amounts owed by related parties
2,615,598
------------
----
7. Investments
2020
2019
£
£
Current asset investments
68,342
64,995
--------
--------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
85,940
Trade creditors
1,354
13,752
Accruals and deferred income
14,527
4,095
Corporation tax
57,266
21,455
Social security and other taxes
938
638
---------
--------
160,025
39,940
---------
--------
Bank loans and overdrafts are secured by way of fixed and floating charges over the land and buildings held by the company.
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
2,351,880
------------
----
10. Related party transactions
Control The company is controlled by its shareholders, Mr B. Boyd and Ms F. Boyd. Transactions Ms F. Boyd is a director of a related company for which expenses totalling £1,700 were paid by the company during the previous year. The balance due at the year end to the company was £Nil (2019: £1,700). Mr B. Boyd and Ms F. Boyd are directors of a related company to which monies were advanced totalling £2,500,000 in the year. Interest is charged on this balance and at the year end the amount due to the company was £2,615,598 (2019: £Nil).