Cornvalley Limited - Accounts to registrar (filleted) - small 18.2

Cornvalley Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 03273122 director 1.12.19 30.11.20 30.11.20 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032731222019-11-30032731222020-11-30032731222019-12-012020-11-30032731222018-11-30032731222018-12-012019-11-30032731222019-11-3003273122ns16:EnglandWales2019-12-012020-11-3003273122ns15:PoundSterling2019-12-012020-11-3003273122ns11:Director12019-12-012020-11-3003273122ns11:PrivateLimitedCompanyLtd2019-12-012020-11-3003273122ns11:SmallEntities2019-12-012020-11-3003273122ns11:AuditExempt-NoAccountantsReport2019-12-012020-11-3003273122ns11:SmallCompaniesRegimeForDirectorsReport2019-12-012020-11-3003273122ns11:SmallCompaniesRegimeForAccounts2019-12-012020-11-3003273122ns11:FullAccounts2019-12-012020-11-3003273122ns11:CompanySecretary12019-12-012020-11-3003273122ns11:RegisteredOffice2019-12-012020-11-3003273122ns6:CurrentFinancialInstruments2020-11-3003273122ns6:CurrentFinancialInstruments2019-11-3003273122ns6:Non-currentFinancialInstruments2020-11-3003273122ns6:Non-currentFinancialInstruments2019-11-3003273122ns6:ShareCapital2020-11-3003273122ns6:ShareCapital2019-11-3003273122ns6:RevaluationReserve2020-11-3003273122ns6:RevaluationReserve2019-11-3003273122ns6:RetainedEarningsAccumulatedLosses2020-11-3003273122ns6:RetainedEarningsAccumulatedLosses2019-11-3003273122ns6:PlantMachinery2019-12-012020-11-3003273122ns6:PlantMachinery2019-11-3003273122ns6:PlantMachinery2020-11-3003273122ns6:PlantMachinery2019-11-3003273122ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-11-3003273122ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-11-3003273122ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-11-3003273122ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-11-3003273122ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-11-3003273122ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-11-3003273122ns6:RevaluationReserve2019-11-30
REGISTERED NUMBER: 03273122 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2020

FOR

CORNVALLEY LIMITED

CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


CORNVALLEY LIMITED


COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2020







DIRECTOR: J W Raggett





SECRETARY: I J Cattell





REGISTERED OFFICE: 34 Waterloo Road
Wolverhampton
West Midlands
WV1 4DG





BUSINESS ADDRESS: Symphony Court
37 Britten House
Birmingham
West Midlands
B16 8AD





REGISTERED NUMBER: 03273122 (England and Wales)





ACCOUNTANTS: Crombies Accountants Limited
Chartered Accountants
34 Waterloo Road
Wolverhampton
West Midlands
WV1 4DG

CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)


STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,959 6,965
Investment property 5 14,900,000 14,210,001
14,901,959 14,216,966

CURRENT ASSETS
Debtors 6 174,148 106,545
Prepayments and accrued income 20,474 22,458
Cash at bank 717,513 775,560
912,135 904,563
CREDITORS
Amounts falling due within one year 7 778,982 4,687,536
NET CURRENT ASSETS/(LIABILITIES) 133,153 (3,782,973 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

15,035,112

10,433,993

CREDITORS
Amounts falling due after more than one year 8 (8,457,582 ) (5,115,494 )

PROVISIONS FOR LIABILITIES (95 ) (985 )
NET ASSETS 6,577,435 5,317,514

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Revaluation reserve 10 1,705,305 1,015,306
Retained earnings 4,871,130 4,301,208
SHAREHOLDERS' FUNDS 6,577,435 5,317,514

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)


STATEMENT OF FINANCIAL POSITION - continued
30 NOVEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 February 2021 and were signed by:





J W Raggett - Director


CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1. STATUTORY INFORMATION

Cornvalley Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost

Investment property
Investment property is shown at most recent valuation. The freehold property is being depreciated over a period of 50 years.

Financial instruments
Financial assets

Financial assets comprise cash at bank and in hand and trade debtors; these are initially recorded at cost on the date they originate and are subsequently recorded at cost less provisions for impairment. The company considers evidence of impairment for all individual trade, and any subsequent impairment is recognised in the statement of income and retained earnings.

Impairment of financial assets

Impairment provisions are recognised where there is objective evidence that a financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulties of the counterparty. default or significant delays in payment.

Impairment provisions represent the difference between the net carrying amount of a financial asset and the value of the expected future cash receipts from that asset.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - 1 ).

4. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 December 2019
and 30 November 2020 33,366
DEPRECIATION
At 1 December 2019 26,401
Charge for year 5,006
At 30 November 2020 31,407
NET BOOK VALUE
At 30 November 2020 1,959
At 30 November 2019 6,965

5. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 December 2019 14,210,001
Revaluations 689,999
At 30 November 2020 14,900,000
NET BOOK VALUE
At 30 November 2020 14,900,000
At 30 November 2019 14,210,001

CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2020

5. INVESTMENT PROPERTY - continued

Cost or valuation at 30 November 2020 is represented by:
£   
Valuation in 2012 605,927
Valuation in 2017 409,379
Valuation in 2020 689,999
Cost 13,194,695
14,900,000

If investment property had not been revalued it would have been included at the following historical cost:

2020 2019
£    £   
Cost 13,194,695 13,194,695

Investment property has been valued by the director at open market value as at 30th November 2020.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 89,814 51,128
Cash in hand of agent 84,334 55,417
174,148 106,545

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts (see note 9) 428,813 1,307,491
Other loans (see note 9) - 1,373,989
Trade creditors 9,174 22,161
Corporation tax payable 144,445 139,255
Social security and other taxes 49,440 13,367
Directors' current accounts - 1,678,683
Accrued expenses 147,110 152,590
778,982 4,687,536

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans (see note 9) 5,559,895 5,115,494
Other loans (see note 9) 1,373,989 -
Directors' loan accounts 1,523,698 -
8,457,582 5,115,494

CORNVALLEY LIMITED (REGISTERED NUMBER: 03273122)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2020

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2020 2019
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable after more than 5 years 718,707 927,912

9. LOANS

An analysis of the maturity of loans is given below:

2020 2019
£    £   
Amounts falling due within one year or on demand:
Bank loans 428,813 1,307,491
Other loans - 1,373,989
428,813 2,681,480

Amounts falling due between one and two years:
Bank loans - 1-2 years 2,646,289 1,913,039
Other loans - 1-2 years 1,373,989 -
4,020,278 1,913,039

Amounts falling due between two and five years:
Bank loans repayable between 2 - 5 years 2,194,899 2,274,543

Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable after more than 5 years 718,707 927,912

The bank loans are secured against Investment properties of the company. The loans are repayable as stated above. Interest is calculated at various rates.

10. RESERVES
Revaluation
reserve
£   
At 1 December 2019 1,015,306
Surplus arising in year 689,999

At 30 November 2020 1,705,305