Montage (UK) Limited - Period Ending 2021-03-31

Montage (UK) Limited - Period Ending 2021-03-31


Montage (UK) Limited 03710349 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is 3D computer visualisations. Digita Accounts Production Advanced 6.29.9459.0 true 03710349 2020-04-01 2021-03-31 03710349 2021-03-31 03710349 core:RetainedEarningsAccumulatedLosses 2021-03-31 03710349 core:ShareCapital 2021-03-31 03710349 core:CurrentFinancialInstruments 2021-03-31 03710349 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 03710349 core:FurnitureFittingsToolsEquipment 2021-03-31 03710349 bus:SmallEntities 2020-04-01 2021-03-31 03710349 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 03710349 bus:FullAccounts 2020-04-01 2021-03-31 03710349 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 03710349 bus:RegisteredOffice 2020-04-01 2021-03-31 03710349 bus:Director1 2020-04-01 2021-03-31 03710349 bus:Director2 2020-04-01 2021-03-31 03710349 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03710349 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 03710349 core:OfficeEquipment 2020-04-01 2021-03-31 03710349 countries:AllCountries 2020-04-01 2021-03-31 03710349 2020-03-31 03710349 core:FurnitureFittingsToolsEquipment 2020-03-31 03710349 2019-04-01 2020-03-31 03710349 2020-03-31 03710349 core:RetainedEarningsAccumulatedLosses 2020-03-31 03710349 core:ShareCapital 2020-03-31 03710349 core:CurrentFinancialInstruments 2020-03-31 03710349 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 03710349 core:FurnitureFittingsToolsEquipment 2020-03-31 iso4217:GBP xbrli:pure

Registration number: 03710349

Montage (UK) Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Montage (UK) Limited
(Registration number: 03710349)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Montage (UK) Limited
(Registration number: 03710349)

Company Information

Directors

Mr T J Strode

Mrs K Strode

Registered office

24 Higher Shapter Street
Topsham
Devon
EX3 0AW

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Montage (UK) Limited
(Registration number: 03710349)

Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

4,978

5,779

Current assets

 

Debtors

5

500

871

Cash at bank and in hand

 

100,112

74,096

 

100,612

74,967

Creditors: Amounts falling due within one year

6

(26,427)

(11,447)

Net current assets

 

74,185

63,520

Total assets less current liabilities

 

79,163

69,299

Provisions for liabilities

(946)

(1,098)

Net assets

 

78,217

68,201

Capital and reserves

 

Called up share capital

6

6

Profit and loss account

78,211

68,195

Total equity

 

78,217

68,201

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Montage (UK) Limited
(Registration number: 03710349)

Balance Sheet as at 31 March 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 13 August 2021 and signed on its behalf by:
 

.........................................

Mr T J Strode
Director

 

Montage (UK) Limited
(Registration number: 03710349)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
24 Higher Shapter Street
Topsham
Devon
EX3 0AW
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The directors have considered the impact of COVID-19 and do not consider it to have a material impact on the balances included within the financial statements.

In addition, the directors do not consider it to cast any significant doubt upon the company's ability to continue to trade as a going concern.

The directors have taken both reactive and proactive measures in order to mitigate any risks associated with COVID-19 including managing cash flow to ensure that debts can be paid when they fall due, managing staffing levels and monitoring key customer and supplier activity.

The directors have implemented a robust system of procedures and controls in order to deal with any associated risks.
 

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Montage (UK) Limited
(Registration number: 03710349)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Montage (UK) Limited
(Registration number: 03710349)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2020 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

14,896

14,896

Additions

67

67

At 31 March 2021

14,963

14,963

Depreciation

At 1 April 2020

9,117

9,117

Charge for the year

868

868

At 31 March 2021

9,985

9,985

Carrying amount

At 31 March 2021

4,978

4,978

At 31 March 2020

5,779

5,779

5

Debtors

2021
£

2020
£

Other debtors

500

500

Prepayments and accrued income

-

371

Total current trade and other debtors

500

871

 

Montage (UK) Limited
(Registration number: 03710349)

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

6

Creditors

2021
£

2020
£

Due within one year

Taxation and social security

24,434

9,692

Other creditors

823

585

Accrued expenses

1,170

1,170

26,427

11,447

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £3,000 (2020 - £3,000).