Artic Estates Limited - Accounts to registrar (filleted) - small 18.2

Artic Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 03224187 Board of Directors 1.8.20 31.7.21 31.7.21 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032241872020-07-31032241872021-07-31032241872020-08-012021-07-31032241872019-07-31032241872019-08-012020-07-31032241872020-07-3103224187ns16:EnglandWales2020-08-012021-07-3103224187ns15:PoundSterling2020-08-012021-07-3103224187ns11:Director12020-08-012021-07-3103224187ns11:PrivateLimitedCompanyLtd2020-08-012021-07-3103224187ns11:SmallEntities2020-08-012021-07-3103224187ns11:AuditExempt-NoAccountantsReport2020-08-012021-07-3103224187ns11:SmallCompaniesRegimeForDirectorsReport2020-08-012021-07-3103224187ns11:SmallCompaniesRegimeForAccounts2020-08-012021-07-3103224187ns11:FullAccounts2020-08-012021-07-3103224187ns11:Director22020-08-012021-07-3103224187ns11:CompanySecretary12020-08-012021-07-3103224187ns11:RegisteredOffice2020-08-012021-07-3103224187ns6:CurrentFinancialInstruments2021-07-3103224187ns6:CurrentFinancialInstruments2020-07-3103224187ns6:ShareCapital2021-07-3103224187ns6:ShareCapital2020-07-3103224187ns6:FurtherSpecificReserve3ComponentTotalEquity2021-07-3103224187ns6:FurtherSpecificReserve3ComponentTotalEquity2020-07-3103224187ns6:RetainedEarningsAccumulatedLosses2021-07-3103224187ns6:RetainedEarningsAccumulatedLosses2020-07-3103224187ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-07-3103224187ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3103224187ns6:Secured2021-07-3103224187ns6:Secured2020-07-3103224187ns6:FurtherSpecificReserve3ComponentTotalEquity2020-07-31
REGISTERED NUMBER: 03224187 (England and Wales)


















ARTIC ESTATES LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2021






ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


ARTIC ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2021







DIRECTORS: G C Payne
T J O Theakston





SECRETARY: G C Payne





REGISTERED OFFICE: 6 Rhydypenau Close
Llanishen
Cardiff
CF14 0NF





REGISTERED NUMBER: 03224187 (England and Wales)





ACCOUNTANTS: Gerald Thomas
Chartered Accountants
3 New Mill Court
Swansea Enterprise Park
Swansea
SA7 9FG

ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

BALANCE SHEET
31 JULY 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 2,375,000 2,375,000

CURRENT ASSETS
Debtors 5 26,825 18,552
Cash at bank 11,189 10,328
38,014 28,880
CREDITORS
Amounts falling due within one year 6 1,770,863 1,778,404
NET CURRENT LIABILITIES (1,732,849 ) (1,749,524 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

642,151

625,476

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 8 625,030 625,030
Retained earnings 17,021 346
SHAREHOLDERS' FUNDS 642,151 625,476

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

BALANCE SHEET - continued
31 JULY 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2022 and were signed on its behalf by:





G C Payne - Director


ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021


1. STATUTORY INFORMATION

Artic Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Monetary amounts in these financial statements are rounded to nearest £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors believe that the company is well placed to manage its business risks successfully, despite the current uncertain economic outlook and have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors have adopted the going concern basis in preparing the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors which are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only effects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The following are the critical judgements that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the income statement.

Provisions and contingencies
Provisions are recognised when the company has a present obligation as a result of a past event and a reliable estimate can be made of a probable adverse outcome. Otherwise, material contingent liabilities are disclosed unless a transfer of economic benefits is considered remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.

ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021


2. ACCOUNTING POLICIES - continued

Turnover
Turnover represents amounts derived from the rental income which falls within the company's ordinary activities after deduction of value added tax.

Revenue recognition
Revenue relating to rental income is recognised evenly over the period to which it relates.

Financial instruments
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities, including trade and other creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021


4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2020
and 31 July 2021 2,375,000
NET BOOK VALUE
At 31 July 2021 2,375,000
At 31 July 2020 2,375,000

The company's property was valued by the directors at the balance sheet date based on an opinion provided by Savills (UK) Limited, Chartered Surveyors, to the Principality Building Society during December 2017.

The basis of the valuation is the aggregate value of the estimated realisable amounts of the individual flats comprising the company's freehold investment property, given a period of up to 12 months within which to negotiate completion.

The cost of the property is £1,749,970 (2020 - £1,749,970).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 26,825 18,552

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 1,480,140 1,505,849
Other creditors 290,723 272,555
1,770,863 1,778,404

7. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 1,480,140 1,505,849

The company's bank loans are secured by a legal charge dated 19 April 2005 in favour of The Principality Building Society.

ARTIC ESTATES LIMITED (REGISTERED NUMBER: 03224187)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2021


8. RESERVES
Fair
value
reserve
£   
At 1 August 2020
and 31 July 2021 625,030

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Other creditors £255,949 (2020 - £255,949) relate to amounts owing to the director T J O Theakston.
The balance is interest free and repayable on demand