ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31false22020-04-01No description of principal activity2falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05726120 2020-04-01 2021-03-31 05726120 2019-04-01 2020-03-31 05726120 2021-03-31 05726120 2020-03-31 05726120 c:CompanySecretary1 2020-04-01 2021-03-31 05726120 c:Director1 2020-04-01 2021-03-31 05726120 c:RegisteredOffice 2020-04-01 2021-03-31 05726120 c:Agent1 2020-04-01 2021-03-31 05726120 d:PlantMachinery 2020-04-01 2021-03-31 05726120 d:PlantMachinery 2021-03-31 05726120 d:PlantMachinery 2020-03-31 05726120 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05726120 d:FurnitureFittings 2020-04-01 2021-03-31 05726120 d:FurnitureFittings 2021-03-31 05726120 d:FurnitureFittings 2020-03-31 05726120 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05726120 d:OfficeEquipment 2020-04-01 2021-03-31 05726120 d:OfficeEquipment 2021-03-31 05726120 d:OfficeEquipment 2020-03-31 05726120 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05726120 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05726120 d:CurrentFinancialInstruments 2021-03-31 05726120 d:CurrentFinancialInstruments 2020-03-31 05726120 d:Non-currentFinancialInstruments 2021-03-31 05726120 d:Non-currentFinancialInstruments 2020-03-31 05726120 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05726120 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 05726120 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 05726120 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 05726120 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 05726120 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 05726120 d:ShareCapital 2021-03-31 05726120 d:ShareCapital 2020-03-31 05726120 d:RetainedEarningsAccumulatedLosses 2021-03-31 05726120 d:RetainedEarningsAccumulatedLosses 2020-03-31 05726120 c:FRS102 2020-04-01 2021-03-31 05726120 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 05726120 c:FullAccounts 2020-04-01 2021-03-31 05726120 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05726120 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 05726120 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 iso4217:GBP xbrli:pure
Company registration number: 05726120







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2021


SWIFT MIXER HIRE LIMITED






































img6936.png                        

 


SWIFT MIXER HIRE LIMITED
 


 
COMPANY INFORMATION


Director
Mr P. H. Chappell 




Company secretary
Mrs J. W. Chappell



Registered number
05726120



Registered office
The Washbrook
Ebrington

Chipping Campden

Gloucestershire

GL55 6NW




Accountants
Menzies LLP
Chartered Accountants

Centrum House

36 Station Road

Egham

Surrey

TW20 9LF




Bankers
HSBC Bank Plc
6 High Street

Shipton on Stour

Warwickshire

CV36 4AJ





 


SWIFT MIXER HIRE LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 8


 


SWIFT MIXER HIRE LIMITED
REGISTERED NUMBER:05726120



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
41,694
43,995

  
41,694
43,995

Current assets
  

Debtors: amounts falling due within one year
 5 
11,452
25,485

Cash at bank and in hand
  
92,342
52,341

  
103,794
77,826

Creditors: amounts falling due within one year
 6 
(19,134)
(8,242)

Net current assets
  
 
 
84,660
 
 
69,584

Total assets less current liabilities
  
126,354
113,579

Creditors: amounts falling due after more than one year
 7 
(41,667)
-

Provisions for liabilities
  

Deferred tax
 9 
(5,919)
(8,700)

  
 
 
(5,919)
 
 
(8,700)

Net assets
  
78,768
104,879


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
78,668
104,779

  
78,768
104,879


Page 1

 


SWIFT MIXER HIRE LIMITED
REGISTERED NUMBER:05726120


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr P. H. Chappell
Director
Date: 20 December 2021

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


SWIFT MIXER HIRE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Swift Mixer Hire Limited is a company limited by shares incorporated in England and Wales. The address of the registered office and principal place of business is given in the company information page of these financial statements.
The financial statements are presented in sterling which is the funtional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These
policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Going concern

The emergence and spread of COVID-19 in 2020 and the associated social distancing measures and imposed travel restrictions have significantly impacted businesses globally.
Whilst COVID-19 has affected the company, given the current uncertainties that exist regarding the duration and extent of the pandemic, at this stage it is not possible to reliably forecast the extent of this impact.
In response to the pandemic and uncertainty, the director has taken measures in order to safeguard cashflow, customers and supply chain that they believe should enable them to continue in operational existence. Therefore, it is the director's opinion that the going concern basis of preparation continues to be appropriate. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is generated via the provision of roadside maintenance cleaning services and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

Page 3

 


SWIFT MIXER HIRE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 4

 


SWIFT MIXER HIRE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2020
163,849
1,765
7,100
172,714


Additions
10,160
-
-
10,160



At 31 March 2021

174,009
1,765
7,100
182,874



Depreciation


At 1 April 2020
122,554
1,604
4,561
128,719


Charge for the year on owned assets
11,583
40
838
12,461



At 31 March 2021

134,137
1,644
5,399
141,180



Net book value



At 31 March 2021
39,872
121
1,701
41,694



At 31 March 2020
41,295
161
2,539
43,995


5.


Debtors

2021
2020
£
£


Trade debtors
9,877
822

Other debtors
1,575
24,663

11,452
25,485


Page 5

 


SWIFT MIXER HIRE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
8,333
-

Corporation tax
6,230
-

Other taxation and social security
1,451
1,627

Obligations under finance lease and hire purchase contracts
-
3,515

Other creditors
20
-

Accruals and deferred income
3,100
3,100

19,134
8,242



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
41,667
-

41,667
-


Page 6

 


SWIFT MIXER HIRE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
8,333
-


8,333
-


Amounts falling due 2-5 years

Bank loans
41,667
-


41,667
-


50,000
-


The bank loan amounts totalling £50,000 included in creditors are guaranteed under the Bounce Back Loan Scheme (BBLS) by the UK Government.

Page 7

 


SWIFT MIXER HIRE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Deferred taxation




2021


£






At beginning of year
(8,700)


Charged to profit or loss
2,781



At end of year
(5,919)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(5,919)
(8,700)

(5,919)
(8,700)

 
Page 8