MDB_PROPERTY_INVESTMENT_C - Accounts


Company Registration No. SC419402 (Scotland)
MDB PROPERTY INVESTMENT COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
MDB PROPERTY INVESTMENT COMPANY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MDB PROPERTY INVESTMENT COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
795,000
795,000
Current assets
Debtors
4
161
11,790
Cash at bank and in hand
1,603
6,705
1,764
18,495
Creditors: amounts falling due within one year
5
(33,779)
(33,135)
Net current liabilities
(32,015)
(14,640)
Total assets less current liabilities
762,985
780,360
Creditors: amounts falling due after more than one year
6
(54,204)
(77,886)
Provisions for liabilities
7
(122,550)
(122,550)
Net assets
586,231
579,924
Capital and reserves
Called up share capital
1
1
Other reserves
8
522,450
522,450
Profit and loss reserves
63,780
57,473
Total equity
586,231
579,924

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MDB PROPERTY INVESTMENT COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2021 and are signed on its behalf by:
M D Bringhurst
Director
Company Registration No. SC419402
MDB PROPERTY INVESTMENT COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Share capital
Profit and loss - non-distributable
Profit and loss - distributable
Total
Notes
£
£
£
£
Balance at 1 April 2019
1
524,815
31,446
556,262
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
29,142
29,142
Dividends
-
-
(5,480)
(5,480)
Transfers
-
(2,365)
2,365
-
Balance at 31 March 2020
1
522,450
57,473
579,924
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
18,097
18,097
Dividends
-
-
(11,790)
(11,790)
Balance at 31 March 2021
1
522,450
63,780
586,231
The notes on pages 7 to 11 form part of these financial statements.
MDB PROPERTY INVESTMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

MDB Property Investment Company Limited is a private company limited by shares incorporated in Scotland. The registered office is 7 West Register Street, Edinburgh, United Kingdom, EH2 2AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

This assessment of going concern includes the expected impact of COVID-19 to the entity in the 12 months following the signing of these financial statements.

1.3
Turnover

Turnover represents rental income. Rental income is recognised in accordance with the lease agreement.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MDB PROPERTY INVESTMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MDB PROPERTY INVESTMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
3
Investment property
2021
£
Fair value
At 1 April 2020 and 31 March 2021
795,000

In arriving at the valuation of the Investment property held by the company, the directors gave due

consideration to both independent professional valuations carried out previously, which were carried out

on open market value for existing use basis, and general property market information and conditions at

the reporting date. In the opinion of the directors, there has been no material change in the value of the

properties during the year.

 

4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
161
-
0
Other debtors
-
0
11,790
161
11,790
MDB PROPERTY INVESTMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
23,683
22,248
Trade creditors
1,500
234
Corporation tax
4,245
7,389
Other creditors
4,351
3,264
33,779
33,135

The bank loans of £23,683 (2020: £22,248) are secured by a floating charge and standard security over the company's properties.

 

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
54,204
77,886

The bank loans of £54,204 (2020: £77,886) are secured by a floating charge and standard security over the company's properties.

7
Provisions for liabilities
2021
2020
£
£
Deferred tax liabilities
122,550
122,550
8
Other reserves

Profit and loss account - non-distributable

 

Non-distributable reserve which represents the investment property revaluation reserve, net of any deferred tax recognised thereon.

 

Profit and loss account - distributable

 

Distributable reserve which can be withdrawn when profits are made.

MDB PROPERTY INVESTMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
9
Related party transactions

Included within other creditors is a loan of £151 (2020: debtor of £11,790) between the company and a director of the company. This amount is unsecured, no interest is payable and there is no fixed repayment term.

 

During the year advances totaling £3,500 (2020: £13,410) were made to a director and repayments of £15,441 (2020: £7,100) were made during the year.

 

2021-03-312020-04-01false20 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityM D BringhurstS BringhurstSC4194022020-04-012021-03-31SC4194022021-03-31SC4194022020-03-31SC419402core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC419402core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC419402core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC419402core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC419402core:CurrentFinancialInstruments2021-03-31SC419402core:CurrentFinancialInstruments2020-03-31SC419402core:ShareCapital2021-03-31SC419402core:ShareCapital2020-03-31SC419402core:OtherMiscellaneousReserve2021-03-31SC419402core:OtherMiscellaneousReserve2020-03-31SC419402core:RetainedEarningsAccumulatedLosses2021-03-31SC419402core:RetainedEarningsAccumulatedLosses2020-03-31SC419402core:ShareCapital2019-03-31SC419402core:OtherMiscellaneousReserve2019-03-31SC419402core:RetainedEarningsAccumulatedLosses2019-03-31SC4194022019-03-31SC419402bus:Director12020-04-012021-03-31SC419402core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31SC4194022019-04-012020-03-31SC419402core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31SC4194022020-03-31SC419402core:WithinOneYear2021-03-31SC419402core:WithinOneYear2020-03-31SC419402core:Non-currentFinancialInstruments2021-03-31SC419402core:Non-currentFinancialInstruments2020-03-31SC419402bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC419402bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC419402bus:FRS1022020-04-012021-03-31SC419402bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC419402bus:Director22020-04-012021-03-31SC419402bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP