BROADGATE_ASSET_MANAGEMEN - Accounts


Company Registration No. 03958689 (England and Wales)
BROADGATE ASSET MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
BROADGATE ASSET MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BROADGATE ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
7,070,000
7,020,000
Current assets
Debtors
5
290,278
251,326
Cash at bank and in hand
439,157
464,960
729,435
716,286
Creditors: amounts falling due within one year
6
(577,481)
(746,317)
Net current assets/(liabilities)
151,954
(30,031)
Total assets less current liabilities
7,221,954
6,989,969
Creditors: amounts falling due after more than one year
7
(6,957,507)
(7,058,249)
Provisions for liabilities
(60,171)
(59,521)
Net assets/(liabilities)
204,276
(127,801)
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
204,274
(127,803)
Total equity
204,276
(127,801)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROADGATE ASSET MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2021 and are signed on its behalf by:
C M Harrison
Director
Company Registration No. 03958689
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Broadgate Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Lonsdale & Marsh, 7th Floor, Cotton House, Old Hall Street, Liverpool, L3 9TX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is reliant upon the financial support of the related parties as detailed in note true7. The related parties have agreed that the loans are long term and will not recall the sums advanced to the company in the foreseeable future.

 

In the opinion of the directors the company's asset base will provide future working capital and an income stream.

 

The directors, after considering the conditions described above, believe that the company has adequate resources to continue to operate for the foreseeable future. For these reasons the directors consider it appropriate to prepare the financial statements on a going concern basis and therefore have not included any adjustments that would result if the company was unable to continue as a going concern.

 

The market value of the investment properties has remained stable since the balance sheet date.

1.3
Turnover
Turnover represents amounts receivable for rental income net of VAT.
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
4
Investment property
2021
£
Fair value
At 1 April 2020
7,020,000
Revaluations
50,000
At 31 March 2021
7,070,000
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
4
Investment property
(Continued)
- 6 -

Investment property comprises commercial property . The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
9,688,680
9,688,680
Accumulated depreciation
-
-
Carrying amount
9,688,680
9,688,680
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
277,117
179,052
Other debtors
13,161
72,274
290,278
251,326
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
141,488
220,068
Trade creditors
11,813
37,286
Taxation and social security
95,314
96,929
Other creditors
328,866
392,034
577,481
746,317

The bank loans are secured by fixed charges over the investment property.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
45,833
138,248
Other creditors
6,911,674
6,920,001
6,957,507
7,058,249
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
5,834
-
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
HTS FURBS
5,701,017
5,701,017
P P Harrison
280,000
280,000
Hydraulic & Transmission Services Limited
292,745
278,855
Key management personnel
277,761
318,834
Other related parties
350,852
341,266

The company is wholly owned by the Trustees of the Hydraulic & Transmission Services Limited Funded Unapproved Retirement Benefit Scheme (HTS FURBS). P P Harrison is a director of, and controlling shareholder in, Hydraulic & Transmission Services Limited and is the only member of the HTS FURBS. No interest is paid in respect of the balances owed to the HTS FURBS and P P Harrison.

2021-03-312020-04-01false20 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityP P HarrisonC M HarrisonV J JonesP A Harrison2021-12-20039586892020-04-012021-03-31039586892021-03-31039586892020-03-3103958689core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103958689core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103958689core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3103958689core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3103958689core:CurrentFinancialInstruments2021-03-3103958689core:CurrentFinancialInstruments2020-03-3103958689core:Non-currentFinancialInstruments2021-03-3103958689core:Non-currentFinancialInstruments2020-03-3103958689core:ShareCapital2021-03-3103958689core:ShareCapital2020-03-3103958689core:RetainedEarningsAccumulatedLosses2021-03-3103958689core:RetainedEarningsAccumulatedLosses2020-03-3103958689bus:Director22020-04-012021-03-31039586892019-04-012020-03-31039586892020-03-3103958689core:WithinOneYear2021-03-3103958689core:WithinOneYear2020-03-3103958689core:CloseFamilyMembersKeyManagementPersonnel2020-04-012021-03-3103958689core:EntityControlledByKeyManagementPersonnel12020-04-012021-03-3103958689core:EntityControlledByKeyManagementPersonnel22020-04-012021-03-3103958689core:KeyManagementIndividualGroup12020-04-012021-03-3103958689core:KeyManagementPersonnel2020-04-012021-03-3103958689core:EntityControlledByKeyManagementPersonnel22021-03-3103958689core:EntityControlledByKeyManagementPersonnel22020-03-3103958689core:KeyManagementIndividualGroup12021-03-3103958689core:KeyManagementIndividualGroup12020-03-3103958689core:EntityControlledByKeyManagementPersonnel12021-03-3103958689core:EntityControlledByKeyManagementPersonnel12020-03-3103958689core:KeyManagementPersonnel2021-03-3103958689core:KeyManagementPersonnel2020-03-3103958689core:CloseFamilyMembersKeyManagementPersonnel2021-03-3103958689core:CloseFamilyMembersKeyManagementPersonnel2020-03-3103958689bus:PrivateLimitedCompanyLtd2020-04-012021-03-3103958689bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103958689bus:FRS1022020-04-012021-03-3103958689bus:AuditExemptWithAccountantsReport2020-04-012021-03-3103958689bus:Director12020-04-012021-03-3103958689bus:Director32020-04-012021-03-3103958689bus:CompanySecretary12020-04-012021-03-3103958689bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP