Horsfield-Smith Limited - Period Ending 2021-10-31

Horsfield-Smith Limited - Period Ending 2021-10-31


Horsfield-Smith Limited 06728053 false 2020-11-01 2021-10-31 2021-10-31 The principal activity of the company is Chartered Accountants Digita Accounts Production Advanced 6.29.9459.0 true 06728053 2020-11-01 2021-10-31 06728053 2021-10-31 06728053 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-10-31 06728053 core:CurrentFinancialInstruments 2021-10-31 06728053 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 06728053 core:Non-currentFinancialInstruments 2021-10-31 06728053 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 06728053 core:Goodwill 2021-10-31 06728053 core:FurnitureFittings 2021-10-31 06728053 bus:SmallEntities 2020-11-01 2021-10-31 06728053 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 06728053 bus:FullAccounts 2020-11-01 2021-10-31 06728053 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 06728053 bus:RegisteredOffice 2020-11-01 2021-10-31 06728053 bus:Director1 2020-11-01 2021-10-31 06728053 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 06728053 core:Goodwill 2020-11-01 2021-10-31 06728053 core:ComputerEquipment 2020-11-01 2021-10-31 06728053 core:FurnitureFittings 2020-11-01 2021-10-31 06728053 core:OfficeEquipment 2020-11-01 2021-10-31 06728053 countries:AllCountries 2020-11-01 2021-10-31 06728053 2020-10-31 06728053 core:Goodwill 2020-10-31 06728053 core:FurnitureFittings 2020-10-31 06728053 2019-11-01 2020-10-31 06728053 2020-10-31 06728053 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-10-31 06728053 core:CurrentFinancialInstruments 2020-10-31 06728053 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 06728053 core:Non-currentFinancialInstruments 2020-10-31 06728053 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 06728053 core:FurnitureFittings 2020-10-31 iso4217:GBP xbrli:pure

Registration number: 06728053

Horsfield-Smith Limited
Annual Report and
Unaudited Financial Statements

31 October 2021

 

Horsfield-Smith Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 11

 

Horsfield-Smith Limited

Balance Sheet
31 October 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

20,923

26,783

Current assets

 

Stocks

6

58,335

45,402

Debtors

7

378,319

375,673

Cash at bank and in hand

 

202,551

252,362

 

639,205

673,437

Creditors: Amounts falling due within one year

8

(424,322)

(439,809)

Net current assets

 

214,883

233,628

Total assets less current liabilities

 

235,806

260,411

Creditors: Amounts falling due after more than one year

8

(205,557)

(257,500)

Net assets

 

30,249

2,911

Capital and reserves

 

Called up share capital

840

840

Profit and loss account

29,409

2,071

Shareholders' funds

 

30,249

2,911

For the financial year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Horsfield-Smith Limited

Balance Sheet
31 October 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 March 2022 and signed on its behalf by:
 

.........................................
Mr J Staples
Director

Company Registration Number: 06728053

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

1

General information

The address of its registered office is:
Tower House
269 Walmersley Road
Bury
Lancashire
BL9 6NX
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

20% straight line

Computer Equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2020 - 26).

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2020

500,000

500,000

At 31 October 2021

500,000

500,000

Amortisation

At 1 November 2020

500,000

500,000

At 31 October 2021

500,000

500,000

Carrying amount

At 31 October 2021

-

-

5

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 November 2020

150,587

150,587

Additions

2,655

2,655

At 31 October 2021

153,242

153,242

Depreciation

At 1 November 2020

124,467

124,467

Charge for the year

7,852

7,852

At 31 October 2021

132,319

132,319

Carrying amount

At 31 October 2021

20,923

20,923

At 31 October 2020

26,783

26,783

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

6

Stocks

2021
£

2020
£

Work in progress

58,335

45,402

7

Debtors

2021
£

2020
£

Trade debtors

350,910

343,749

Other debtors

27,409

31,924

378,319

375,673

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

198,106

187,522

Trade creditors

 

20,130

18,084

Taxation and social security

 

145,910

177,285

Accruals and deferred income

 

16,097

17,768

Other creditors

 

44,079

39,150

 

424,322

439,809

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

205,557

257,500

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

177,083

187,500

Other borrowings

28,474

70,000

205,557

257,500

 

Horsfield-Smith Limited

Notes to the Financial Statements
Year Ended 31 October 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

62,500

62,500

Bank overdrafts

126,141

106,829

Hire purchase contracts

9,465

18,193

198,106

187,522

10

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.