ECCTIS Limited - Period Ending 2021-06-30

ECCTIS Limited - Period Ending 2021-06-30


ECCTIS Limited 02405026 false 2020-07-01 2021-06-30 2021-06-30 The principal activity of the company is the recognition and accreditation of international qualifications. Digita Accounts Production Advanced 6.29.9459.0 true true true true 02405026 2020-07-01 2021-06-30 02405026 2021-06-30 02405026 bus:Director3 2021-06-30 02405026 bus:Director4 2021-06-30 02405026 bus:Director7 2021-06-30 02405026 bus:OrdinaryShareClass1 2021-06-30 02405026 bus:Consolidated 2021-06-30 02405026 core:AcceleratedTaxDepreciationDeferredTax 2021-06-30 02405026 core:CapitalRedemptionReserve 2021-06-30 02405026 core:RetainedEarningsAccumulatedLosses 2021-06-30 02405026 core:ShareCapital 2021-06-30 02405026 core:CurrentFinancialInstruments 2021-06-30 02405026 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 02405026 core:BetweenTwoFiveYears 2021-06-30 02405026 core:MoreThanFiveYears 2021-06-30 02405026 core:WithinOneYear 2021-06-30 02405026 core:FurnitureFittingsToolsEquipment 2021-06-30 02405026 core:LandBuildings 2021-06-30 02405026 bus:FRS102 2020-07-01 2021-06-30 02405026 bus:Audited 2020-07-01 2021-06-30 02405026 bus:FullAccounts 2020-07-01 2021-06-30 02405026 bus:RegisteredOffice 2020-07-01 2021-06-30 02405026 bus:CompanySecretary1 2020-07-01 2021-06-30 02405026 bus:Director1 2020-07-01 2021-06-30 02405026 bus:Director2 2020-07-01 2021-06-30 02405026 bus:Director3 2020-07-01 2021-06-30 02405026 bus:Director4 2020-07-01 2021-06-30 02405026 bus:Director5 2020-07-01 2021-06-30 02405026 bus:Director7 2020-07-01 2021-06-30 02405026 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 02405026 bus:Consolidated 2020-07-01 2021-06-30 02405026 bus:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 02405026 core:CapitalRedemptionReserve 2020-07-01 2021-06-30 02405026 core:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 02405026 core:ShareCapital 2020-07-01 2021-06-30 02405026 countries:OtherCountriesRegions 2020-07-01 2021-06-30 02405026 countries:UnitedKingdom 2020-07-01 2021-06-30 02405026 core:LandBuildingsUnderOperatingLeases 2020-07-01 2021-06-30 02405026 core:ComputerEquipment 2020-07-01 2021-06-30 02405026 core:FurnitureFittingsToolsEquipment 2020-07-01 2021-06-30 02405026 core:LandBuildings 2020-07-01 2021-06-30 02405026 core:LeaseholdImprovements 2020-07-01 2021-06-30 02405026 core:OfficeEquipment 2020-07-01 2021-06-30 02405026 core:UKTax 2020-07-01 2021-06-30 02405026 countries:AllCountries 2020-07-01 2021-06-30 02405026 2020-06-30 02405026 core:CapitalRedemptionReserve 2020-06-30 02405026 core:RetainedEarningsAccumulatedLosses 2020-06-30 02405026 core:ShareCapital 2020-06-30 02405026 core:FurnitureFittingsToolsEquipment 2020-06-30 02405026 core:LandBuildings 2020-06-30 02405026 2019-01-01 2020-06-30 02405026 2020-06-30 02405026 bus:OrdinaryShareClass1 2020-06-30 02405026 core:AcceleratedTaxDepreciationDeferredTax 2020-06-30 02405026 core:CapitalRedemptionReserve 2020-06-30 02405026 core:RetainedEarningsAccumulatedLosses 2020-06-30 02405026 core:ShareCapital 2020-06-30 02405026 core:CurrentFinancialInstruments 2020-06-30 02405026 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 02405026 core:BetweenTwoFiveYears 2020-06-30 02405026 core:MoreThanFiveYears 2020-06-30 02405026 core:WithinOneYear 2020-06-30 02405026 core:FurnitureFittingsToolsEquipment 2020-06-30 02405026 core:LandBuildings 2020-06-30 02405026 core:CapitalRedemptionReserve 2019-01-01 2020-06-30 02405026 core:RetainedEarningsAccumulatedLosses 2019-01-01 2020-06-30 02405026 core:ShareCapital 2019-01-01 2020-06-30 02405026 countries:OtherCountriesRegions 2019-01-01 2020-06-30 02405026 countries:UnitedKingdom 2019-01-01 2020-06-30 02405026 core:LandBuildingsUnderOperatingLeases 2019-01-01 2020-06-30 02405026 core:UKTax 2019-01-01 2020-06-30 02405026 2018-12-31 02405026 core:CapitalRedemptionReserve 2018-12-31 02405026 core:RetainedEarningsAccumulatedLosses 2018-12-31 02405026 core:ShareCapital 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02405026

ECCTIS Limited

Annual Report and Financial Statements

for the Year Ended 30 June 2021

 

ECCTIS Limited

Contents

Company Information

1

Strategic Report

2 to 3

Directors' Report

4

Statement of Directors' Responsibilities

5

Independent Auditor's Report

6 to 8

Profit and Loss Account

9

Balance Sheet

10

Statement of Changes in Equity

11

Notes to the Financial Statements

12 to 20

 

ECCTIS Limited

Company Information

Directors

C Bai-Yun

M J Cartwright

N T Everett

C Mathews

P W W Norris

P M Wood

Company secretary

J N Williams

Registered office

Suffolk House
Suffolk Road
Cheltenham
GL50 2ED

Auditors

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

ECCTIS Limited

Strategic Report for the Year Ended 30 June 2021

The directors present their strategic report for the year ended 30 June 2021.

Principal activity

The principal activity of the company is the recognition and accreditation of international qualifications.

Fair review of the business

The Company's results matched budgeted expectations, with turnover for the 12 month period of £11.5m, an increase when compared, on a pro-rated basis, against the year ended June 2020, of 29%.

The unprecedented and on-going global pandemic has continued to impact operational performance. The Company has continued to invest significantly in people, technology and in diversifying the business' critical support portfolios in order to manage restrictions in working practices and falling demand for face-to-face services. The ability of the Company to adapt in the face of these sizeable challenges has been critical to its success.

In financial terms, the traditional, core business model recovered after a difficult first few months of the pandemic. However, largely as a result of a strategy to broaden business streams, in particular internationally, the Company has prospered. Income generated by the Company for the year grew both in the UK (28%) and overseas (32%), as set out on page 15 of these financial statements.

The Company continued, during the period under review, to provide a high quality and comprehensive information service on international qualifications in order to meet the Government’s obligations and support public policy.

Key performance indicators used by the Management and the Board remain unchanged, including: the quality of the information provided to member organisations; the number and standards of services delivered to the public; customer experience and customer satisfaction rates; and the effective promotion of UK Qualifications internationally. Metrics in these areas continue to be met and illustrate the positive impact of the services that the Company provides.

The reporting period encompasses the transition of ownership of the Company's parent to an Employee Ownership Trust. Significant time and resource have been taken during the period under review in the planning of a restructure and its subsequent deployment. This has coincided with the need to have the right team in place as a result of the UK leaving the EU and other major changes caused by a number of external factors. This restructure more accurately reflects future objectives and will create the right environment for the Company, the wider Group and its employees to prosper. The ongoing organisational changes will involve the new management team taking strategic control.

The overarching vision of the new structure will be to become the world’s leading provider of cross-border qualification and skill conversion services, a recognised supplier of information services to a global membership network and the Company will capitalise on 25 years of professional experience to achieve this.

To achieve this, strategic objectives and implementation plans are being developed which focus on:

1. Effective management of government contracts, including change management to reflect new contractual remits and responsibilities
2. Promotion of global migration management solutions and services
3. Expansion of international benchmarking and training activities
4. Quality Benchmarking and accreditation globally
5. Evaluation and verification solutions for global migrants and professionals
6. Enhancing and expanding the global professional network of organisations handling international qualifications and skills

 

ECCTIS Limited

Strategic Report for the Year Ended 30 June 2021

A key focus of the new structure will be to develop a cohesive, international business development framework. This will place an emphasis on strong opportunities with repeat business, establishing and embedding trusted in-country partners, developing consistent international messages and a distinct brand for a global community.

The Board recognises the critical importance of investing continuously both in the quality of the information on qualifications and in the high quality of services to users. In particular, the ongoing investment in technology will help to transform the Company's operations and services, meaning it remains well-placed to meet the new challenges of a post-pandemic era.

In a similar fashion, with the newly established Employee Ownership Trust, investment in people is a key focus of the Board’s attention. The ability to adapt to the new operating environment has been achieved by our team of skilled and experienced professionals, and the continuing success of the Company will be underpinned by the new People Strategy. This aims to increase both employee development and engagement, whilst augmenting the management team with new skills as the breadth of work continues to expand.

Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks and the principal risks are considered to relate to the changes in the national and international political climate, particularly in relation to the educational sector, regulatory frameworks and global migration positions.

The company is required to maintain a specific level of reserves in order to be able to deal effectively with any changes which may have immediate and significant impact on its operations.

The company is compelled to implement an imposed pricing structure for its core business for a fixed term of operation. Significant changes to that pricing structure can have a major impact on the ability to continue to provide those services at the current high quality level. Careful management and control of its costs and level of reserves remain critical to mitigate any changes imposed on the business.

Going concern

After reviewing the company's forecasts and projections, that include the continued impact of COVID-19 and availability and use of government support should it be necessary, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Approved by the Board on 18 March 2022 and signed on its behalf by:


C Bai-Yun
Director

 

ECCTIS Limited

Directors' Report for the Year Ended 30 June 2021

The directors present their report and the financial statements for the year ended 30 June 2021.

Directors of the company

The directors who held office during the year were as follows:

C Bai-Yun

M J Cartwright

N T Everett (appointed 1 March 2021)

C Mathews (appointed 1 March 2021)

P W W Norris

P M Wood (appointed 1 March 2021)

Financial instruments

The company's financial instruments comprise cash and liquid resources, and various other items such as trade debtors, trade creditors etc. that arise directly from its operations. The main purpose of these financial instruments are to finance the operations of the company.

The main risk arising from the company's financial instruments are set out below:

Price risk, credit risk, liquidity risk and cash flow risk

Credit risk:
The company's principal financial assets are bank balances and cash and trade and other receivables. The company’s credit risk is primarily attributable to its trade receivables. The company's policies are aimed at minimising losses through monitoring appropriate payment history and satisfy credit worthiness procedures. The amounts presented in the balance sheet are, where appropriate, net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. The credit risk on liquid funds is limited because the counter parties are banks with high credit-ratings assigned by international credit-rating agencies.

Liquidity risk:
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The company mitigates liquidity risk by managing cash generation from its operations, applying cash collection targets and constantly monitors the company's trading results to ensure that the company can meet its future obligations as they fall due.

Cash flow risk:
Cash flow risk is the risk of exposure to variability in cash flows that is attributable to a particular risk associated with a recognised asset or liability such as future interest payments on a variable rate loans. The company is able to manage its cash flow through the generation of cash resources of its operational activities without the need for external debt and therefore this risk is mitigated.

Disclosure of information to the auditors

Each director has taken the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved by the Board on 18 March 2022 and signed on its behalf by:


C Bai-Yun
Director

 

ECCTIS Limited

Statement of Directors' Responsibilities

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards has been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

ECCTIS Limited

Independent Auditor's Report to the Members of ECCTIS Limited

Opinion

We have audited the financial statements of ECCTIS Limited (the 'company') for the year ended 30 June 2021, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 30 June 2021 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

ECCTIS Limited

Independent Auditor's Report to the Members of ECCTIS Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory frameworks applicable to the company financial statements or that had a fundamental effect on the operations of the company. We determined that the most significant laws and regulations included UK GAAP, UK Companies Act 2006 and taxation laws;

We assessed the susceptibility of the company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included challenging assumptions and judgments made by management in its significant accounting estimates and identifying and testing journal entries, in particular any journal entries posted with unusual characteristics.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

ECCTIS Limited

Independent Auditor's Report to the Members of ECCTIS Limited

Use of this report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Ryan Hancock (Senior Statutory Auditor)
For and on behalf of Hazlewoods LLP, Statutory Auditor

Staverton Court
Staverton
Cheltenham
GL51 0UX

24 March 2022

 

ECCTIS Limited

Profit and Loss Account for the Year Ended 30 June 2021

Note

Year ended 30 June 2021
 £

1 January 2019 to 30 June 2020
 £

Turnover

3

11,545,865

13,378,265

Cost of sales

 

(3,061,281)

(4,661,569)

Gross profit

 

8,484,584

8,716,696

Distribution costs

 

(352,705)

(395,542)

Administrative expenses

 

(1,656,143)

(2,212,026)

Other operating income

4

26,557

69,192

Operating profit

5

6,502,293

6,178,320

Other interest receivable and similar income

6

16,560

59,272

Interest payable and similar charges

-

(53)

Profit before tax

 

6,518,853

6,237,539

Taxation

10

(1,243,523)

(1,185,641)

Profit for the financial year

 

5,275,330

5,051,898

The above results were derived from continuing operations.

The company has no other comprehensive income for the year.

 

ECCTIS Limited

(Registration number: 02405026)
Balance Sheet as at 30 June 2021

Note

30 June 2021
 £

30 June 2020
 £

Fixed assets

 

Tangible assets

11

281,404

243,068

Current assets

 

Debtors

12

1,102,621

437,925

Cash at bank and in hand

 

5,177,859

5,060,069

 

6,280,480

5,497,994

Creditors: Amounts falling due within one year

13

(3,169,969)

(2,644,401)

Net current assets

 

3,110,511

2,853,593

Total assets less current liabilities

 

3,391,915

3,096,661

Provisions for liabilities

10

(33,994)

(14,070)

Net assets

 

3,357,921

3,082,591

Capital and reserves

 

Called up share capital

15

700

700

Capital redemption reserve

300

300

Profit and loss account

3,356,921

3,081,591

Total equity

 

3,357,921

3,082,591

Approved and authorised by the Board on 18 March 2022 and signed on its behalf by:
 


 

C Bai-Yun
Director

 

ECCTIS Limited

Statement of Changes in Equity for the Year Ended 30 June 2021

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 January 2019

700

300

2,029,693

2,030,693

Profit for the year

-

-

5,051,898

5,051,898

Dividends

-

-

(4,000,000)

(4,000,000)

At 30 June 2020

700

300

3,081,591

3,082,591

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 July 2020

700

300

3,081,591

3,082,591

Profit for the year

-

-

5,275,330

5,275,330

Dividends

-

-

(5,000,000)

(5,000,000)

At 30 June 2021

700

300

3,356,921

3,357,921

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suffolk House
Suffolk Road
Cheltenham
GL50 2ED

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Summary of disclosure exemptions

As a qualifying entity, the Company has taken advantage of the following disclosure exemptions from FRS 102:
- the requirements to prepare a cash flow statement; and
- the requirements in relation to financial instruments of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b), 11.48(c), 12.26 (in relation to those cross-referenced paragraphs from which a disclosure exemption is available), 12.27, 12.29(a), 12.29(b), and 12.29A, where equivalent disclosure is given in consolidated financial statements..

Name of parent of group

These financial statements are consolidated in the financial statements of GRS (Holdings) Limited.

The financial statements of GRS (Holdings) Limited may be obtained from the company's registered office.

Going concern

After reviewing the company's forecasts and projections, that include the continued impact of COVID-19 and availability and use of government support should it be necessary, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity and
specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating to revenue and are recognised in income over the period in which the related costs are recognised.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computers

33.3% straight line

Other equipment

25% straight line

Leasehold improvements

Over the life of the lease

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial Instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.
 

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the balance sheet when, and only when, there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
 

Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

Non-financial assets:
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Financial assets:
For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Revenue

The analysis of the company's revenue for the year from continuing operations is as follows:

2021
£

2020
£

Rendering of services

11,545,865

13,378,265

The analysis of the company's turnover for the year by market is as follows:

2021
£

2020
£

UK

6,940,377

8,137,181

Rest of world

4,605,488

5,241,084

11,545,865

13,378,265

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

 

4

Other operating income

The analysis of the company's other operating income for the year is as follows:

2021
£

2020
£

CJRS government grant income

26,557

69,192

 

5

Operating profit

Arrived at after charging/(crediting):

Year ended 30 June 2021
 £

1 January 2019 to 30 June 2020
 £

Depreciation expense

56,684

75,211

Foreign exchange losses/(gains)

35,722

(21,307)

Operating lease expense - property

85,499

128,250

 

6

Other interest receivable and similar income

2021
£

2020
£

Interest income on bank deposits

16,560

59,272

 

7

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

Year ended 30 June 2021
 £

1 January 2019 to 30 June 2020
 £

Wages and salaries

3,129,001

4,337,197

Social security costs

283,705

346,382

Pension costs, defined contribution scheme

266,277

235,318

3,678,983

4,918,897

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

Year ended 30 June 2021
 No.

1 January 2019 to 30 June 2020
 No.

Administration and support

101

97

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

 

8

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

220,931

181,502

Contributions paid to money purchase schemes

32,878

12,567

253,809

194,069

 

9

Auditors' remuneration

2021
£

2020
£

Audit of the financial statements

8,000

7,800


 

 

10

Taxation

Tax charged/(credited) in the profit and loss account

Year ended 30 June 2021
 £

1 January 2019 to 30 June 2020
 £

Current taxation

UK corporation tax

1,226,264

1,175,463

UK corporation tax adjustment to prior periods

(2,665)

-

1,223,599

1,175,463

Deferred taxation

Arising from origination and reversal of timing differences

20,477

10,178

Arising from previously unrecognised tax loss, tax credit or temporary difference of prior periods

(553)

-

Total deferred taxation

19,924

10,178

Tax expense in the income statement

1,243,523

1,185,641

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2020 - higher than the standard rate of corporation tax in the UK) of 19% (2020 - 19%).

The differences are reconciled below:

2021
£

2020
£

Profit before tax

6,518,853

6,237,539

Corporation tax at standard rate

1,238,582

1,185,132

Effect of expense not deductible in determining taxable profit (tax loss)

-

51

Deferred tax expense relating to changes in tax rates or laws

8,159

458

Deferred tax credit from unrecognised temporary difference from a prior period

(553)

-

Decrease in UK and foreign current tax from adjustment for prior periods

(2,665)

-

Total tax charge

1,243,523

1,185,641

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

 

10

Taxation (continued)

A UK corporation rate of 25% (effective 1 April 2023) was substantively enacted on 24 May 2021. This will increase the company's future current tax charge accordingly. The deferred tax liability at 30 June 2021 has been calculated at 25% (2020 - 19%).

Deferred tax

Deferred tax assets and liabilities

2021

Liability
£

Difference between accumulated depreciation and capital allowances

33,994

   

2020

Liability
£

Difference between accumulated depreciation and capital allowances

14,070

   
 

11

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 July 2020

251,341

416,823

668,164

Additions

50,822

44,198

95,020

Disposals

-

(22,043)

(22,043)

At 30 June 2021

302,163

438,978

741,141

Depreciation

At 1 July 2020

87,325

337,771

425,096

Charge for the period

26,209

30,475

56,684

Eliminated on disposal

-

(22,043)

(22,043)

At 30 June 2021

113,534

346,203

459,737

Carrying amount

At 30 June 2021

188,629

92,775

281,404

At 30 June 2020

164,016

79,052

243,068

 

12

Debtors

Note

30 June 2021
 £

30 June 2020
 £

Trade debtors

 

632,417

233,898

Amounts owed by related parties

18

190,129

-

Other debtors

 

161,593

138,222

Prepayments

 

118,482

65,805

 

1,102,621

437,925

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

 

13

Creditors

Note

30 June 2021
 £

30 June 2020
 £

Due within one year

 

Trade creditors

 

88,906

29,299

Amounts due to related parties

18

-

170,000

Social security and other taxes

 

466,991

534,377

Other creditors

 

-

59

Accrued expenses

 

398,596

195,214

Corporation tax liability

 

612,137

388,536

Deferred income

 

1,603,339

1,326,916

 

3,169,969

2,644,401

 

14

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £266,277 (2020 - £235,318).

 

15

Share capital

Allotted, called up and fully paid shares

 

30 June 2021

30 June 2020

 

No.

£

No.

£

Ordinary shares of £1 each

700

700

700

700

         
 

16

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2021
£

2020
£

Not later than one year

90,000

90,000

Later than one year and not later than five years

360,000

360,000

Later than five years

15,000

105,000

465,000

555,000

The amount of non-cancellable operating lease payments recognised as an expense during the year was £85,499 (2020 - £128,250).

 

17

Dividends

30 June 2021
 £

30 June 2020
 £

Dividends paid

5,000,000

4,000,000

 

ECCTIS Limited

Notes to the Financial Statements for the Year Ended 30 June 2021

 

18

Related party transactions

The company has taken advantage of the exemption from disclosing transactions with other members of the group.

 

19

Parent and ultimate parent undertaking

The company's immediate parent is GRS (Holdings) Limited, incorporated in England and Wales.