Sushi Shop UK Ltd - Filleted accounts


Registered number
08019428
Sushi Shop UK Ltd
Filleted Accounts
31 December 2021
Sushi Shop UK Ltd
Registered number: 08019428
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 3 150,099 189,124
Current assets
Stocks 6,249 11,663
Debtors 4 1,132,071 1,251,788
Cash at bank and in hand 498,292 196,810
1,636,612 1,460,261
Creditors: amounts falling due within one year 5 (3,067,855) (3,005,670)
Net current liabilities (1,431,243) (1,545,409)
Net liabilities (1,281,144) (1,356,285)
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (1,282,144) (1,357,285)
Shareholders' funds (1,281,144) (1,356,285)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Daniel DEL RIO BENITEZ
Director
Approved by the board on 28 December 2022
Sushi Shop UK Ltd
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold improvements & premium Over the period of the lease
Plant and machinery 20% straight line
Motor vehicles 33.33% straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 11 12
3 Tangible fixed assets
Leasehold premium Leasehold improvement & Plant & Machinery Total
£ £ £
Cost
At 1 January 2021 10,000 400,612 410,612
At 31 December 2021 10,000 400,612 410,612
Depreciation
At 1 January 2021 - 221,488 221,488
Charge for the year - 39,025 39,025
At 31 December 2021 - 260,513 260,513
Net book value
At 31 December 2021 10,000 140,099 150,099
At 31 December 2020 10,000 179,124 189,124
4 Debtors 2021 2020
£ £
Trade debtors 1,057,201 1,157,566
Other debtors 74,870 94,222
1,132,071 1,251,788
5 Creditors: amounts falling due within one year 2021 2020
£ £
Trade creditors 223,674 256,002
Amounts owed to group undertakings and undertakings in which the company has a participating interest 2,328,349 2,241,230
Taxation and social security costs 61,912 53,359
Other creditors 453,920 455,079
3,067,855 3,005,670
6 Controlling party
Sushi Shop Group SAS controls the company by virtue of its 100% shareholdings.
7 Other information
Sushi Shop UK Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Brenchley House
School Road
Charing
Kent
TN27 0JW
Sushi Shop UK Ltd 08019428 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 Daniel DEL RIO BENITEZ No description of principal activity 08019428 2020-01-01 2020-12-31 08019428 core:WithinOneYear 2020-12-31 08019428 core:ShareCapital 2020-12-31 08019428 core:RetainedEarningsAccumulatedLosses 2020-12-31 08019428 2021-01-01 2021-12-31 08019428 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08019428 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 08019428 bus:Director40 2021-01-01 2021-12-31 08019428 1 2021-01-01 2021-12-31 08019428 2 2021-01-01 2021-12-31 08019428 core:LandBuildings 2021-01-01 2021-12-31 08019428 core:PlantMachinery 2021-01-01 2021-12-31 08019428 countries:England 2021-01-01 2021-12-31 08019428 bus:FRS102 2021-01-01 2021-12-31 08019428 bus:FullAccounts 2021-01-01 2021-12-31 08019428 2021-12-31 08019428 core:WithinOneYear 2021-12-31 08019428 core:ShareCapital 2021-12-31 08019428 core:RetainedEarningsAccumulatedLosses 2021-12-31 08019428 core:LandBuildings 2021-12-31 08019428 core:PlantMachinery 2021-12-31 08019428 2020-12-31 08019428 core:LandBuildings 2020-12-31 08019428 core:PlantMachinery 2020-12-31 iso4217:GBP xbrli:pure