PAYTEK_ADMINISTRATION_SER - Accounts


Company registration number 09382408 (England and Wales)
PAYTEK ADMINISTRATION SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
PAYTEK ADMINISTRATION SERVICES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
PAYTEK ADMINISTRATION SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
90,828
Current assets
Debtors
6
213,717
187,388
Cash at bank and in hand
342,363
358,085
556,080
545,473
Creditors: amounts falling due within one year
7
(193,003)
(208,648)
Net current assets
363,077
336,825
Net assets
363,077
427,653
Capital and reserves
Called up share capital
8
10,000
10,000
Share premium account
589,941
589,941
Profit and loss reserves
9
(236,864)
(172,288)
Total equity
363,077
427,653

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 December 2022 and are signed on its behalf by:
N Richards
Director
Company Registration No. 09382408
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Paytek Administration Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Coppergate House, 10 Whites Row, London, E1 7NF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the assumption that the truecompany is a going concern. When assessing the foreseeable future, the directors have looked at both the budget for the next 12 months from the date of this report and the cash at bank available as at the date of approval of this report and are satisfied that the company should be able to cover its activities and meet its short-term liabilities.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Management does not believe there to be any critical judgements or key sources of estimation uncertainty which have a significant effect on the amounts recognised in the financial statements.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
21
21
4
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2021 and 31 March 2022
540,045
118,285
658,330
Amortisation and impairment
At 1 April 2021
540,045
27,457
567,502
Impairment losses
-
0
90,828
90,828
At 31 March 2022
540,045
118,285
658,330
Carrying amount
At 31 March 2022
-
0
-
0
-
0
At 31 March 2021
-
0
90,828
90,828
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021 and 31 March 2022
15,059
Depreciation and impairment
At 1 April 2021 and 31 March 2022
15,059
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
-
0
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
144,422
129,284
Other debtors
29,156
17,965
173,578
147,249
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
40,139
40,139
Total debtors
213,717
187,388
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
34,543
26,251
Taxation and social security
64,017
118,318
Other creditors
94,443
64,079
193,003
208,648

The bank has fixed and floating charges over the company’s assets to secure the bank card facility.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,000,000
1,000,000
10,000
10,000
9
Profit and loss reserves
2022
2021
as restated
£
£
At the beginning of the year
(172,288)
(124,375)
Loss for the year
(64,576)
(47,913)
At the end of the year
(236,864)
(172,288)
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Daniel Faust
Statutory Auditor:
FLB Accountants LLP
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
73,889
88,099
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
2022
2021
£
£
Southbank Asset Finance Limited
266,351
235,400
ePayments Trading Partners LLP
1,021,950
862,488

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Southbank Asset Finance Limited
573
31,956
ePayments Trading Partners LLP
142,850
96,276
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
12
Related party transactions
(Continued)
- 9 -
Other information

The company has provided services to Southbank Asset Finance Limited and ePayments Trading Partners LLP, entities with key management personnel who are also directors in this company. These services are in the normal course of the company's operations and are under standard commercial terms.

13
Prior period adjustment
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Mar 2021
£
£
£
Fixed assets
Intangible assets
-
90,828
90,828
Tangible assets
90,828
(90,828)
-
0
Net assets
427,653
-
427,653
Capital and reserves
Total equity
427,653
-
427,653
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation

Software costs previously recognised within tangible fixed assets have been reclassified as intangible fixed assets.

2022-03-312021-04-01false29 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedC A AinsworthM J BayerC ChockenJ R A CranmerP A OliverN Richards093824082021-04-012022-03-31093824082022-03-31093824082021-03-3109382408core:Goodwill2022-03-3109382408core:ComputerSoftware2022-03-3109382408core:Goodwill2021-03-3109382408core:ComputerSoftware2021-03-3109382408core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109382408core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109382408core:CurrentFinancialInstruments2022-03-3109382408core:CurrentFinancialInstruments2021-03-3109382408core:ShareCapital2022-03-3109382408core:ShareCapital2021-03-3109382408core:SharePremium2022-03-3109382408core:SharePremium2021-03-3109382408core:RetainedEarningsAccumulatedLosses2022-03-3109382408core:RetainedEarningsAccumulatedLosses2021-03-3109382408core:RetainedEarningsAccumulatedLosses2021-03-3109382408core:RetainedEarningsAccumulatedLosses2020-03-3109382408bus:Director62021-04-012022-03-3109382408core:Goodwill2021-04-012022-03-3109382408core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3109382408core:ComputerSoftware2021-04-012022-03-3109382408core:FurnitureFittings2021-04-012022-03-31093824082020-04-012021-03-3109382408core:Goodwill2021-03-3109382408core:ComputerSoftware2021-03-31093824082021-03-3109382408core:OtherPropertyPlantEquipment2021-03-3109382408core:OtherPropertyPlantEquipment2022-03-3109382408core:OtherPropertyPlantEquipment2021-03-3109382408core:WithinOneYear2022-03-3109382408core:WithinOneYear2021-03-3109382408core:AfterOneYear2022-03-3109382408core:AfterOneYear2021-03-3109382408bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109382408bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109382408bus:FRS1022021-04-012022-03-3109382408bus:Audited2021-04-012022-03-3109382408bus:Director12021-04-012022-03-3109382408bus:Director22021-04-012022-03-3109382408bus:Director32021-04-012022-03-3109382408bus:Director42021-04-012022-03-3109382408bus:Director52021-04-012022-03-3109382408bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP