BELCHIM_CROP_PROTECTION_L - Accounts


Company Registration No. 04601290 (England and Wales)
BELCHIM CROP PROTECTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
BELCHIM CROP PROTECTION LIMITED
COMPANY INFORMATION
Directors
H Peumans
J De Saegher
Company number
04601290
Registered office
1b Fenice Court
Eaton Socon
St Neots
Cambridgeshire
PE19 8EW
Auditor
Alliotts LLP
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
BELCHIM CROP PROTECTION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 26
BELCHIM CROP PROTECTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 1 -

The directors present the strategic report for the year ended 30 September 2021.

Commentary on the annual accounts

The financial year closed on 30 September, 2021 with a profit before taxes of £2,993,029. This is a decrease in profits of £936,045 in comparison with the profit for the financial year ended 30 September, 2020, which was £3,929,074.

 

The gross profit for this financial year amounted to £6,920,120. This is a decrease of £209,245 in comparison with the gross profit for the financial year ended 30 September, 2020, which was £7,129,365.

 

The administrative expenses for this financial year amounted to £4,249,993 whilst the operating income amounted to £494,314.

 

The operating profit for this financial year amounts to £3,164,442. This is a decrease of £898,038 in comparison with the operating profit for the financial year ended 30 September, 2020, which was £4,062,480.

 

After tax the Board of Directors therefore conclude that during this financial year a profit has been realised of £2,405,822.

 

The annual turnover and profit are considered to be key KPIs for the company.

 

Allocation of the results

Profits for the financial year                    £2,405,822

Profits and capital brought forward from the previous financial year    £17,622,001

Retained profit carried forward                    £20,027,823

Principal risks and uncertainties

Concerning the risks and uncertainties on short term, no elements have been identified that may influence the true view of the annual accounts.

Information on important events occurred after the closing of the financial year

No information in this respect needs to be mentioned.

 

Future events

There are no events which might have a substantial influence on the development of the company's business, as far as they are not of that kind to seriously harm the company. Belchim has anticipated the potential restrictions/difficulties related to Brexit.

Research and development

Charges for analyses, tests and research have been activated and depreciated over 5 years.

Review of the business

Year after year, Belchim Crop Protection's product folio is growing with the distribution of its own products (own molecules) and specialty products from important Japanese suppliers, including its main shareholder ISK. In addition growth is obtained through label extensions, acquisition of active ingredients, post patent specialities and the development of biological products.

 

Belchim invests in products for a sustainable agriculture: an offer adapted to the evolution in the market.

 

The year 2020-2021 can be described as a moderate year concerning the use of phyto-pharmaceutical products.

BELCHIM CROP PROTECTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 2 -
Strategy

Our targets for 2022 are to:

- Reinforce our position with the UK distributors;

- Remain an indispensable partner for the distribution;

- Continue to develop a well-balanced product portfolio.

 

Product portfolio strategy

- Focus on products with a good market fit and sustainable profile;

- Products with a good profitability.

 

Fit with Global Strategy for Belchim Crop Protection group:

- Facilitate maximum market access

- Market fit of our products - IP globalization

- Reach critical mass in all countries

- Local approach in a global network: Different market structures; each market requires a different approach

- Dynamic and flexible approach in all countries: Belchim distributes products with unique buying propositions

 

 

We hereby present for your approval the annual accounts, which give a fair, complete and true view of the activities that took place during the financial year closed on 30 September 2021.

On behalf of the board

H Peumans
Director
14 February 2022
BELCHIM CROP PROTECTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -

The directors present their annual report and financial statements for the year ended 30 September 2021.

Principal activities

The principal activity of the company continued to be that of the supply of commercial crop protection products.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

H Peumans
J De Saegher
Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
H Peumans
Director
14 February 2022
BELCHIM CROP PROTECTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BELCHIM CROP PROTECTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BELCHIM CROP PROTECTION LIMITED
- 5 -
Opinion

We have audited the financial statements of Belchim Crop Protection Limited (the 'company') for the year ended 30 September 2021 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BELCHIM CROP PROTECTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BELCHIM CROP PROTECTION LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

BELCHIM CROP PROTECTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BELCHIM CROP PROTECTION LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the agriculture sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

  • understanding the design of the company’s remuneration policies.

 

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

Audit response to risks identified

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BELCHIM CROP PROTECTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BELCHIM CROP PROTECTION LIMITED
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Cairns BSc FCA (Senior Statutory Auditor)
For and on behalf of Alliotts LLP
15 February 2022
Chartered Accountants
Statutory Auditor
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
BELCHIM CROP PROTECTION LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
2021
2020
Notes
£
£
Turnover
3
24,446,151
24,368,951
Cost of sales
(17,526,030)
(17,239,586)
Gross profit
6,920,121
7,129,365
Administrative expenses
(4,249,993)
(3,556,297)
Other operating income
494,314
489,412
Operating profit
4
3,164,442
4,062,480
Interest receivable and similar income
6
-
0
6,104
Interest payable and similar expenses
7
(171,413)
(139,510)
Profit before taxation
2,993,029
3,929,074
Tax on profit
8
(587,207)
(763,264)
Profit for the financial year
2,405,822
3,165,810

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BELCHIM CROP PROTECTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
2021
2020
£
£
Profit for the year
2,405,822
3,165,810
Other comprehensive income
-
-
Total comprehensive income for the year
2,405,822
3,165,810
BELCHIM CROP PROTECTION LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
9
381,059
528,141
Tangible assets
10
14,310
19,662
395,369
547,803
Current assets
Stocks
11
5,237,918
5,188,987
Debtors
12
18,032,689
17,706,033
Cash at bank and in hand
474,675
492,917
23,745,282
23,387,937
Creditors: amounts falling due within one year
13
(3,968,259)
(6,179,520)
Net current assets
19,777,023
17,208,417
Total assets less current liabilities
20,172,392
17,756,220
Provisions for liabilities
Deferred tax liability
15
44,569
34,219
(44,569)
(34,219)
Net assets
20,127,823
17,722,001
Capital and reserves
Called up share capital
17
100,000
100,000
Profit and loss reserves
20,027,823
17,622,001
Total equity
20,127,823
17,722,001
The financial statements were approved by the board of directors and authorised for issue on 14 February 2022 and are signed on its behalf by:
H Peumans
Director
Company Registration No. 04601290
BELCHIM CROP PROTECTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2019
100,000
14,456,191
14,556,191
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
3,165,810
3,165,810
Balance at 30 September 2020
100,000
17,622,001
17,722,001
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
2,405,822
2,405,822
Balance at 30 September 2021
100,000
20,027,823
20,127,823
BELCHIM CROP PROTECTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 13 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,855,278
245,007
Interest paid
(171,413)
(139,510)
Income taxes (paid)/refunded
(1,558,216)
430,318
Net cash inflow from operating activities
125,649
535,815
Investing activities
Purchase of intangible assets
(144,727)
(133,803)
Purchase of tangible fixed assets
(855)
(12,506)
Proceeds on disposal of tangible fixed assets
1,691
-
0
Interest received
-
0
6,104
Net cash used in investing activities
(143,891)
(140,205)
Net (decrease)/increase in cash and cash equivalents
(18,242)
395,610
Cash and cash equivalents at beginning of year
492,917
97,307
Cash and cash equivalents at end of year
474,675
492,917
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 14 -
1
Accounting policies
Company information

Belchim Crop Protection Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1b Fenice Court, Eaton Socon, St Neots, Cambridgeshire, PE19 8EW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered the impact of Covid-19 and considers the company will be able to meet their liabilities as they fall due over the coming 12 months, and hence these financial statements are prepared on a going concern basis.

 

The directors will continue to monitor the impact of Coronavirus on the activities of the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated. These costs are amortised over a period of five years, being the expected life of the commercial product.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Over 5 years
Development costs
Over 5 years
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10%-33.3% on a straight line basis
Computers
25%-33.3% on a straight line basis
Motor vehicles
25% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 16 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 19 -
1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Rebates payable

Customer rebates affect the recorded value of revenue and trade receivables. The amounts payable and receivable under rebate agreements are often subject to negotiation after the balance sheet date. A number of agreements are non-coterminous with the company's financial year, requiring judgement over the level of future purchases and sales. At the balance sheet date the directors make judgement on the amount of rebate that will become both payable by and due to the company under these agreements based upon prices, volumes and product mix.

3
Turnover and other revenue
2021
2020
£
£
Other significant revenue
Interest income
-
6,104
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 20 -
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
632,390
(134,078)
Fees payable to the company's auditor for the audit of the company's financial statements
20,490
23,800
Depreciation of owned tangible fixed assets
6,207
6,516
Profit on disposal of tangible fixed assets
(1,691)
-
0
Amortisation of intangible assets
291,809
636,948
(Profit)/loss on disposal of intangible assets
-
0
2,665
Operating lease charges
62,371
61,580
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Sales and administration
17
17

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
996,949
1,009,719
Social security costs
146,874
126,972
Pension costs
208,209
93,692
1,352,032
1,230,383
6
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
-
0
6,104

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
-
0
6,104
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 21 -
7
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
164,392
138,310
Other finance costs:
Other interest
7,021
1,200
171,413
139,510
8
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
576,857
758,216
Deferred tax
Origination and reversal of timing differences
10,350
5,048
Total tax charge
587,207
763,264

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
2,993,029
3,929,074
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
568,676
746,524
Tax effect of expenses that are not deductible in determining taxable profit
1,346
1,027
Tax effect of income not taxable in determining taxable profit
(27,498)
(25,423)
Effect of change in corporation tax rate
10,695
3,432
Fixed asset differences
33,988
37,704
Taxation charge for the year
587,207
763,264
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 22 -
9
Intangible fixed assets
Patents & licences
Development costs
Total
£
£
£
Cost
At 1 October 2020
2,290,370
1,924,137
4,214,507
Additions
-
0
144,727
144,727
At 30 September 2021
2,290,370
2,068,864
4,359,234
Amortisation and impairment
At 1 October 2020
2,176,810
1,509,556
3,686,366
Amortisation charged for the year
113,560
178,249
291,809
At 30 September 2021
2,290,370
1,687,805
3,978,175
Carrying amount
At 30 September 2021
-
0
381,059
381,059
At 30 September 2020
113,560
414,581
528,141
10
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2020
71,358
48,427
14,014
133,799
Additions
-
0
855
-
0
855
Disposals
-
0
(1,508)
(14,014)
(15,522)
At 30 September 2021
71,358
47,774
-
0
119,132
Depreciation and impairment
At 1 October 2020
60,147
39,976
14,014
114,137
Depreciation charged in the year
1,951
4,256
-
0
6,207
Eliminated in respect of disposals
-
0
(1,508)
(14,014)
(15,522)
At 30 September 2021
62,098
42,724
-
0
104,822
Carrying amount
At 30 September 2021
9,260
5,050
-
0
14,310
At 30 September 2020
11,211
8,451
-
0
19,662
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 23 -
11
Stocks
2021
2020
£
£
Finished goods and goods for resale
5,237,918
5,188,987
12
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
8,340,124
5,639,771
Amounts owed by group undertakings
9,651,118
12,035,974
Prepayments and accrued income
41,447
30,288
18,032,689
17,706,033
13
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
1,360,672
3,337,919
Amounts owed to group undertakings
1,424,164
1,142,430
Corporation tax
(323,143)
658,216
Other taxation and social security
1,269,450
743,500
Other creditors
-
0
70,701
Accruals and deferred income
237,116
226,754
3,968,259
6,179,520
14
Secured debts

Fortis Bank hold a debenture over the property, incorporating a fixed and floating charge, dated 21 June 2005.

 

The factor loan with BNP Paribas Commercial Finance Limited is secured by a fixed and floating charge over the assets of the company, dated 4 April 2013.

BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 24 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2021
2020
2021
2020
Balances:
£
£
£
£
Accelerated capital allowances
1,289
1,326
-
-
Short term timing differences
43,280
32,893
-
-
44,569
34,219
-
-
2021
Movements in the year:
£
Liability at 1 October 2020
34,219
Charge to profit or loss
10,350
Liability at 30 September 2021
44,569
16
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
208,209
93,692

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 25 -
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
61,747
58,966
Between two and five years
43,417
63,827
105,164
122,793
19
Events after the reporting date

Going concern has been reviewed in light of Covid-19 and no adjustments to the accounts are required.

20
Related party transactions
Remuneration of key management personnel

There was no remuneration paid to key management personnel in either the year ended 30 September 2021 or 2020.

Other information

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

21
Ultimate controlling party

The company considers Belchim Crop Protection NV, a company registered in Belgium, as its parent company. Consolidated group accounts are available from them at Technologielaan, 7, B-1840 Londerzeel, Belgium.

The ultimate parent company is Mitsui & Co. Ltd which is publicly listed on the Tokyo Stock Exchange.

BELCHIM CROP PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 26 -
22
Cash generated from operations
2021
2020
£
£
Profit for the year after tax
2,405,822
3,165,810
Adjustments for:
Taxation charged
587,207
763,264
Finance costs
171,413
139,510
Investment income
-
0
(6,104)
Gain on disposal of tangible fixed assets
(1,691)
-
0
(Gain)/loss on disposal of intangible assets
-
0
2,665
Amortisation and impairment of intangible assets
291,809
636,948
Depreciation and impairment of tangible fixed assets
6,207
6,516
Movements in working capital:
Increase in stocks
(48,931)
(909,066)
Increase in debtors
(326,656)
(2,810,924)
Decrease in creditors
(1,229,902)
(743,612)
Cash generated from operations
1,855,278
245,007
23
Analysis of changes in net funds
1 October 2020
Cash flows
30 September 2021
£
£
£
Cash at bank and in hand
492,917
(18,242)
474,675
2021-09-302020-10-01falseCCH SoftwareCCH Accounts Production 2021.300H PeumansJ De Saegher046012902020-10-012021-09-3004601290bus:Director12020-10-012021-09-3004601290bus:Director32020-10-012021-09-3004601290bus:Director22020-10-012021-09-3004601290bus:RegisteredOffice2020-10-012021-09-30046012902021-09-30046012902019-10-012020-09-3004601290core:RetainedEarningsAccumulatedLosses2019-10-012020-09-3004601290core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3004601290core:OtherResidualIntangibleAssets2021-09-3004601290core:OtherResidualIntangibleAssets2020-09-3004601290core:PatentsTrademarksLicencesConcessionsSimilar2021-09-3004601290core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-09-3004601290core:PatentsTrademarksLicencesConcessionsSimilar2020-09-3004601290core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-09-30046012902020-09-3004601290core:FurnitureFittings2021-09-3004601290core:ComputerEquipment2021-09-3004601290core:MotorVehicles2021-09-3004601290core:FurnitureFittings2020-09-3004601290core:ComputerEquipment2020-09-3004601290core:MotorVehicles2020-09-3004601290core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3004601290core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3004601290core:CurrentFinancialInstruments2021-09-3004601290core:CurrentFinancialInstruments2020-09-3004601290core:ShareCapital2021-09-3004601290core:ShareCapital2020-09-3004601290core:RetainedEarningsAccumulatedLosses2021-09-3004601290core:RetainedEarningsAccumulatedLosses2020-09-3004601290core:ShareCapital2019-09-3004601290core:RetainedEarningsAccumulatedLosses2019-09-30046012902019-09-30046012902020-09-3004601290core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3004601290core:PatentsTrademarksLicencesConcessionsSimilar2020-10-012021-09-3004601290core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-10-012021-09-3004601290core:FurnitureFittings2020-10-012021-09-3004601290core:ComputerEquipment2020-10-012021-09-3004601290core:MotorVehicles2020-10-012021-09-300460129012020-10-012021-09-300460129012019-10-012020-09-3004601290core:UKTax2020-10-012021-09-3004601290core:UKTax2019-10-012020-09-3004601290core:PatentsTrademarksLicencesConcessionsSimilar2020-09-3004601290core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-09-3004601290core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2020-10-012021-09-3004601290core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2020-10-012021-09-3004601290core:ExternallyAcquiredIntangibleAssets2020-10-012021-09-3004601290core:FurnitureFittings2020-09-3004601290core:ComputerEquipment2020-09-3004601290core:MotorVehicles2020-09-3004601290core:WithinOneYear2021-09-3004601290core:WithinOneYear2020-09-3004601290core:BetweenTwoFiveYears2021-09-3004601290core:BetweenTwoFiveYears2020-09-3004601290bus:PrivateLimitedCompanyLtd2020-10-012021-09-3004601290bus:FRS1022020-10-012021-09-3004601290bus:Audited2020-10-012021-09-3004601290bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP