ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-05-312021-05-31No description of principal activity2020-06-01false33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05501751 2020-06-01 2021-05-31 05501751 2019-06-01 2020-05-31 05501751 2021-05-31 05501751 2020-05-31 05501751 c:Director1 2020-06-01 2021-05-31 05501751 d:PlantMachinery 2020-06-01 2021-05-31 05501751 d:PlantMachinery 2021-05-31 05501751 d:PlantMachinery 2020-05-31 05501751 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 05501751 d:OfficeEquipment 2020-06-01 2021-05-31 05501751 d:OfficeEquipment 2021-05-31 05501751 d:OfficeEquipment 2020-05-31 05501751 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 05501751 d:OwnedOrFreeholdAssets 2020-06-01 2021-05-31 05501751 d:FreeholdInvestmentProperty 2020-06-01 2021-05-31 05501751 d:FreeholdInvestmentProperty 2021-05-31 05501751 d:CurrentFinancialInstruments 2021-05-31 05501751 d:CurrentFinancialInstruments 2020-05-31 05501751 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 05501751 d:CurrentFinancialInstruments d:WithinOneYear 2020-05-31 05501751 d:ShareCapital 2021-05-31 05501751 d:ShareCapital 2020-05-31 05501751 d:RetainedEarningsAccumulatedLosses 2021-05-31 05501751 d:RetainedEarningsAccumulatedLosses 2020-05-31 05501751 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-05-31 05501751 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-05-31 05501751 c:OrdinaryShareClass1 2020-06-01 2021-05-31 05501751 c:OrdinaryShareClass1 2021-05-31 05501751 c:OrdinaryShareClass1 2020-05-31 05501751 c:OrdinaryShareClass2 2020-06-01 2021-05-31 05501751 c:OrdinaryShareClass2 2021-05-31 05501751 c:OrdinaryShareClass2 2020-05-31 05501751 c:OrdinaryShareClass3 2020-06-01 2021-05-31 05501751 c:OrdinaryShareClass3 2021-05-31 05501751 c:OrdinaryShareClass3 2020-05-31 05501751 c:FRS102 2020-06-01 2021-05-31 05501751 c:AuditExempt-NoAccountantsReport 2020-06-01 2021-05-31 05501751 c:FullAccounts 2020-06-01 2021-05-31 05501751 c:PrivateLimitedCompanyLtd 2020-06-01 2021-05-31 05501751 2 2020-06-01 2021-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 05501751














PAUL BROWNE HOMES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MAY 2021

 
PAUL BROWNE HOMES LIMITED
REGISTERED NUMBER: 05501751

BALANCE SHEET
AS AT 31 MAY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,902
8,186

Investment property
 5 
250,000
-

  
256,902
8,186

Current assets
  

Stocks
  
1,463,338
2,227,673

Debtors: amounts falling due within one year
 6 
22,442
97,305

Cash at bank and in hand
 7 
451,347
725,829

  
1,937,127
3,050,807

Creditors: amounts falling due within one year
 8 
(541,403)
(1,948,860)

Net current assets
  
 
 
1,395,724
 
 
1,101,947

Total assets less current liabilities
  
1,652,626
1,110,133

  

Net assets
  
£1,652,626
£1,110,133


Capital and reserves
  

Called up share capital 
 10 
261,298
261,298

Profit and loss account
  
1,391,328
848,835

  
£1,652,626
£1,110,133


Page 1

 
PAUL BROWNE HOMES LIMITED
REGISTERED NUMBER: 05501751

BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 November 2021.




___________________________
P R Browne
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PAUL BROWNE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

1.


General information

Paul Browne Homes Limited is a private company limited by shares.  The company registration number is 05501751 and is incorporated in England and Wales.  The registered office of the company is Henwood House, Henwood, Ashford, Kent  TN24 8DH.  The principal place of business is 9 Kings Chase, Willesborough, Ashford, Kent TN24 0LQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PAUL BROWNE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance sheet
Office equipment
-
20%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.10

Work in progress and finished goods

Work in progress and finished goods includes development land costs, materials, labour and related professional fees adjusted for disposal during the period.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PAUL BROWNE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

2.Accounting policies (continued)

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 -3).


4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 June 2020
29,821
3,167
32,988


Additions
400
-
400



At 31 May 2021

30,221
3,167
33,388



Depreciation


At 1 June 2020
22,639
2,164
24,803


Charge for the year on owned assets
1,444
239
1,683



At 31 May 2021

24,083
2,403
26,486



Net book value



At 31 May 2021
£6,138
£764
£6,902



At 31 May 2020
£7,182
£1,004
£8,186

Page 5

 
PAUL BROWNE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

5.


Investment property


Freehold investment property

£



Valuation


Additions at cost
250,000



At 31 May 2021
250,000

The 2021 valuations were made by the director, on an open market value for existing use basis.






6.


Debtors

2021
2020
£
£


Other debtors
20,674
92,541

Prepayments and accrued income
1,768
4,764

£22,442
£97,305



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
£451,347
£725,829



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
-
1,180,151

Trade creditors
35,016
252,209

Corporation tax
149,866
180,913

Other taxation and social security
729
2,017

Other creditors
349,092
231,924

Accruals and deferred income
6,700
101,646

£541,403
£1,948,860


Page 6

 
PAUL BROWNE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021

9.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
£451,347
£725,829




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



114,971 (2020 -114,971) 'A' ordinary shares of £1.00 each
114,971
114,971
114,971 (2020 -114,971) 'B' ordinary shares of £1.00 each
114,971
114,971
31,356 (2020 -31,356) 'C' ordinary shares of £1.00 each
31,356
31,356

£261,298

£261,298


Page 7