Abbeygate_Builders_Mercha - Accounts


Abbeygate Builders Merchants Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 November 2020
Company Registration No. 02755338 (England and Wales)
Abbeygate Builders Merchants Limited
Company Information
Director
Mr D Cooney
Secretary
Mr D Cooney
Company number
02755338
Registered office
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Accountants
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Business address
Unit 5, Arkwright Road
Colnbrook
SL3 0HL
Bankers
Allied Irish Bank Plc
14 Neeld Parade
Wembley Hill Road
Wembley, Middlesex
HA9 6SW
Abbeygate Builders Merchants Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Abbeygate Builders Merchants Limited
Balance Sheet
As at 30 November 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,831
12,119
Investments
5
1,300
1,300
10,131
13,419
Current assets
Stock
307,670
267,226
Debtors
6
1,200,864
1,258,615
Cash at bank and in hand
23,977
197,682
1,532,511
1,723,523
Creditors: amounts falling due within one year
7
(869,807)
(1,082,195)
Net current assets
662,704
641,328
Total assets less current liabilities
672,835
654,747
Provisions for liabilities
-
0
(1,467)
Net assets
672,835
653,280
Capital and reserves
Called up share capital
8
10,000
10,000
Profit and loss reserves
662,835
643,280
Total equity
672,835
653,280

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 November 2021
Abbeygate Builders Merchants Limited
Balance Sheet (Continued)
As at 30 November 2020
Page 2
Mr D Cooney
Director
Company Registration No. 02755338
Abbeygate Builders Merchants Limited
Notes to the Financial Statements
For the year ended 30 November 2020
Page 3
1
Accounting policies
Company information

Abbeygate Builders Merchants Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shipping Building, The Old Vinyl Factory, Blyth Road, Hayes, London, UB3 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a pre-tax profit for the year of £38,390 (2019 - £214,707). As at 30 November 2020 the company had net assets of £691,670 (2019: £653,280). At the time of approving the financial statements, the directors are mindful of the global crisis caused by COVID-19 and like many other similar size business, the company faces an uncertain future. Based on current trading and projections going forward, the director is satisfied that the company will continue in operational existence over the next twelve months. On this basis, the director considers it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% straight line
Fixtures, fittings & equipment
20% straight line, 33% straight line & 17% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
1
Accounting policies
(Continued)
Page 4
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
1
Accounting policies
(Continued)
Page 5
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
1
Accounting policies
(Continued)
Page 6
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
1
Accounting policies
(Continued)
Page 7
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15

Invoice discounting

The company uses the services of an invoice discounting company. The debts are with full recourse, and the accounting treatment adopted in accordance with the FRS 102 is to present the debtors and the liability to the finance house separately.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2019 - 19).

3
Director's remuneration
2020
2019
£
£
Remuneration paid to directors
102,069
149,681
Dividends paid to directors
-
150,000

Dividends totalling £0 (2019 - £150000) were paid in the year in respect of shares held by the company's directors.

Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
Page 8
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2019
304,921
Additions
1,750
Disposals
(284,395)
At 30 November 2020
22,276
Depreciation and impairment
At 1 December 2019
292,802
Depreciation charged in the year
5,038
Eliminated in respect of disposals
(284,395)
At 30 November 2020
13,445
Carrying amount
At 30 November 2020
8,831
At 30 November 2019
12,119
5
Fixed asset investments
2020
2019
£
£
Investments
1,300
1,300

 

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 December 2019 & 30 November 2020
1,300
Carrying amount
At 30 November 2020
1,300
At 30 November 2019
1,300
Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
Page 9
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
879,210
1,126,798
Corporation tax recoverable
23,890
-
0
Other debtors
297,764
131,817
1,200,864
1,258,615

Included within trade debtors is an amount of £392,123 (2019: £724,665) relating to factored debts.

 

Trade debtors are stated after the provision of £21,419 (2019: £117,368) for bad debts.

 

 

 

7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
138,411
291,232
Trade creditors
412,357
542,802
Corporation tax
88,669
44,532
Other taxation and social security
78,506
91,896
Other creditors
151,864
111,733
869,807
1,082,195
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of £1 each
10,000
10,000
10,000
10,000
Abbeygate Builders Merchants Limited
Notes to the Financial Statements (Continued)
For the year ended 30 November 2020
Page 10
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
1,259,581
32,233
10
Related party transactions

The company paid rent of £nil (2019: £41,333) for the use of the Trumpers Way site to the Abbeygate Executive Pension Scheme, whose trustees include D.R. Cooney, a director of the company. At the balance sheet date an amount of £85,258 (2019: £85,258) was owed to the scheme by the company.

11
Ultimate Controlling Party

The ultimate controlling party is D Cooney, a director, by virtue of his majority shareholding in the company.

2020-11-302019-12-01false30 November 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr D CooneyMr D Cooney027553382019-12-012020-11-3002755338bus:Director12019-12-012020-11-3002755338bus:CompanySecretary12019-12-012020-11-3002755338bus:RegisteredOffice2019-12-012020-11-3002755338bus:Agent12019-12-012020-11-30027553382020-11-30027553382019-11-3002755338core:OtherPropertyPlantEquipment2020-11-3002755338core:OtherPropertyPlantEquipment2019-11-3002755338core:CurrentFinancialInstruments2020-11-3002755338core:CurrentFinancialInstruments2019-11-3002755338core:Non-currentFinancialInstruments2020-11-3002755338core:ShareCapital2020-11-3002755338core:ShareCapital2019-11-3002755338core:RetainedEarningsAccumulatedLosses2020-11-3002755338core:RetainedEarningsAccumulatedLosses2019-11-3002755338core:ShareCapitalOrdinaryShares2020-11-3002755338core:ShareCapitalOrdinaryShares2019-11-3002755338core:PlantMachinery2019-12-012020-11-3002755338core:FurnitureFittings2019-12-012020-11-3002755338core:MotorVehicles2019-12-012020-11-30027553382018-12-012019-11-3002755338core:OtherPropertyPlantEquipment2019-11-3002755338core:OtherPropertyPlantEquipment2019-12-012020-11-3002755338bus:OrdinaryShareClass12019-12-012020-11-3002755338bus:OrdinaryShareClass12020-11-3002755338bus:PrivateLimitedCompanyLtd2019-12-012020-11-3002755338bus:SmallCompaniesRegimeForAccounts2019-12-012020-11-3002755338bus:FRS1022019-12-012020-11-3002755338bus:AuditExemptWithAccountantsReport2019-12-012020-11-3002755338bus:FullAccounts2019-12-012020-11-30xbrli:purexbrli:sharesiso4217:GBP