John Smart Limited - Accounts to registrar (filleted) - small 18.2

John Smart Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 03079741 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030797412019-12-31030797412020-12-31030797412020-01-012020-12-31030797412018-12-31030797412019-01-012019-12-31030797412019-12-3103079741ns16:EnglandWales2020-01-012020-12-3103079741ns15:PoundSterling2020-01-012020-12-3103079741ns11:Director12020-01-012020-12-3103079741ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3103079741ns11:SmallEntities2020-01-012020-12-3103079741ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3103079741ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3103079741ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103079741ns11:FullAccounts2020-01-012020-12-3103079741ns11:Director22020-01-012020-12-3103079741ns11:CompanySecretary12020-01-012020-12-3103079741ns11:RegisteredOffice2020-01-012020-12-3103079741ns6:CurrentFinancialInstruments2020-12-3103079741ns6:CurrentFinancialInstruments2019-12-3103079741ns6:Non-currentFinancialInstruments2020-12-3103079741ns6:Non-currentFinancialInstruments2019-12-3103079741ns6:ShareCapital2020-12-3103079741ns6:ShareCapital2019-12-3103079741ns6:RevaluationReserve2020-12-3103079741ns6:RevaluationReserve2019-12-3103079741ns6:RetainedEarningsAccumulatedLosses2020-12-3103079741ns6:RetainedEarningsAccumulatedLosses2019-12-3103079741ns6:LandBuildings2019-12-3103079741ns6:FurnitureFittings2019-12-3103079741ns6:ComputerEquipment2019-12-3103079741ns6:LandBuildings2020-01-012020-12-3103079741ns6:FurnitureFittings2020-01-012020-12-3103079741ns6:ComputerEquipment2020-01-012020-12-3103079741ns6:LandBuildings2020-12-3103079741ns6:FurnitureFittings2020-12-3103079741ns6:ComputerEquipment2020-12-3103079741ns6:LandBuildings2019-12-3103079741ns6:FurnitureFittings2019-12-3103079741ns6:ComputerEquipment2019-12-3103079741ns6:UnlistedNon-exchangeTradedns6:CostValuation2019-12-3103079741ns6:UnlistedNon-exchangeTraded2020-12-3103079741ns6:UnlistedNon-exchangeTraded2019-12-3103079741ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3103079741ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3103079741ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3103079741ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-12-3103079741ns11:Director112019-12-3103079741ns11:Director112018-12-3103079741ns11:Director112020-01-012020-12-3103079741ns11:Director112019-01-012019-12-3103079741ns11:Director112020-12-3103079741ns11:Director112019-12-31
REGISTERED NUMBER: 03079741 (England and Wales)










John Smart Limited

Unaudited Financial Statements

for the Year Ended 31 December 2020






John Smart Limited (Registered number: 03079741)






Contents of the Financial Statements
for the Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


John Smart Limited

Company Information
for the Year Ended 31 December 2020







DIRECTORS: J R Smart
Miss K M Watts





SECRETARY: J J B Lamb





REGISTERED OFFICE: 44 Station Road
New Milton
Hampshire
BH25 6JX





REGISTERED NUMBER: 03079741 (England and Wales)

John Smart Limited (Registered number: 03079741)

Balance Sheet
31 December 2020

2020 2019
Notes £    £   
FIXED ASSETS
Tangible assets 5 1,113,706 944,335
Other financial assets 6 11,488 11,488
1,125,194 955,823

CURRENT ASSETS
Debtors 7 10,798 783

CREDITORS
Amounts falling due within one year 8 (58,720 ) (59,317 )
NET CURRENT LIABILITIES (47,922 ) (58,534 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,077,272

897,289

CREDITORS
Amounts falling due after more than one year 9 (110,706 ) (112,932 )

PROVISIONS FOR LIABILITIES (35,522 ) (3,302 )
NET ASSETS 931,044 781,055

CAPITAL AND RESERVES
Called up share capital 2 2
Revaluation reserve 247,211 109,852
Retained earnings 683,831 671,201
931,044 781,055

John Smart Limited (Registered number: 03079741)

Balance Sheet - continued
31 December 2020


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2021 and were signed on its behalf by:





J R Smart - Director


John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements
for the Year Ended 31 December 2020

1. GENERAL INFORMATION

John Smart Limited is a private company, limited by shares, registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

3. ACCOUNTING POLICIES

BASIS OF PREPARATION
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentational currency is pound sterling.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND KEY ACCOUNTING ESTIMATES
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

GOING CONCERN
The financial statements have been prepared on a going concern basis.

TANGIBLE ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and
installation.

DEPRECIATION
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset classDepreciation method and rate
Furniture and fittings25% reducing balance
Office equipment25% reducing balance
Freehold land and buildingsNot depreciated

REVENUE RECOGNITION
Turnover represents rent receivable which are credited to revenue in the accounting period in which they are receivable.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.


John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

3. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

TRADE DEBTORS
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

BORROWINGS
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

INVESTMENT PROPERTY
In accordance with the Financial Reporting Standards 102 Section 1A, investment properties for which fair value can be measured reliably without undue cost and effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

The investment properties class of fixed assets was revalued on 31 December 2020 by J R Smart who is internal to the company. The basis of this valuation was open market value. This class of assets has a current value of £1,113,000 [2019:£943,421] And carrying amount at historical cost of £830,226 [2019:£830,226]. The depreciation on this historical cost is £nil [2019:£nil].

John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

3. ACCOUNTING POLICIES - continued

DEFINED CONTRIBUTION PENSION OBLIGATION
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2019 - 4 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2020 943,421 7,535 1,887 952,843
Additions - - 484 484
Disposals - - (607 ) (607 )
Revaluations 169,579 - - 169,579
At 31 December 2020 1,113,000 7,535 1,764 1,122,299
DEPRECIATION
At 1 January 2020 - 7,435 1,073 8,508
Charge for year - 25 211 236
Eliminated on disposal - - (151 ) (151 )
At 31 December 2020 - 7,460 1,133 8,593
NET BOOK VALUE
At 31 December 2020 1,113,000 75 631 1,113,706
At 31 December 2019 943,421 100 814 944,335


6. OTHER FINANCIAL ASSETS (CURRENT AND NON-CURRENT)
Unlisted
investments
£   
COST
At 1 January 2020
and 31 December 2020 11,488
NET BOOK VALUE
At 31 December 2020 11,488
At 31 December 2019 11,488

John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 645 264
Other debtors 1,932 -
Directors' current accounts 5,944 -
Accrued income 2,277 519
10,798 783

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts (see note 10) 34,791 24,559
Trade creditors 10,536 2,893
Corporation tax liability 11,706 6,647
Directors' current accounts - 24,118
Accruals and deferred income 1,687 1,100
58,720 59,317

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Loans and borrowings (see note 10) 110,706 112,932

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 75,000 75,000

10. LOANS AND BORROWINGS

An analysis of the maturity of loans and borrowings is given below:

2020 2019
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 15,261 5,634
Bank borrowings 19,530 18,925
34,791 24,559

Amounts falling due between one and two years:
Bounce back loan 17,500 -

John Smart Limited (Registered number: 03079741)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

10. LOANS AND BORROWINGS - continued
2020 2019
£    £   
Amounts falling due between two and five years:
Bank loans - 2-5 years 18,206 37,932

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 75,000 75,000

BANK BORROWINGS
The carrying amount of bank borrowings at year end is £130,236 (2019 - £131,858).
Bank borrowings are secured over the properties held by the company.

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2020 and 31 December 2019:

2020 2019
£    £   
J R Smart
Balance outstanding at start of year (24,118 ) (97 )
Amounts advanced 35,832 1,000
Amounts repaid (5,770 ) (25,021 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,944 (24,118 )

The above advances(loan) to the director is interest free.