Stirlin Developments Limited - Accounts to registrar (filleted) - small 18.2

Stirlin Developments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 06390806 Board of Directors 1.11.19 31.10.20 31.10.20 true false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063908062019-10-31063908062020-10-31063908062019-11-012020-10-31063908062018-10-31063908062018-11-012019-10-31063908062019-10-3106390806ns16:EnglandWales2019-11-012020-10-3106390806ns15:PoundSterling2019-11-012020-10-3106390806ns11:Director12019-11-012020-10-3106390806ns11:PrivateLimitedCompanyLtd2019-11-012020-10-3106390806ns11:SmallEntities2019-11-012020-10-3106390806ns11:AuditExempt-NoAccountantsReport2019-11-012020-10-3106390806ns11:SmallCompaniesRegimeForDirectorsReport2019-11-012020-10-3106390806ns11:SmallCompaniesRegimeForAccounts2019-11-012020-10-3106390806ns11:FullAccounts2019-11-012020-10-310639080612019-11-012020-10-3106390806ns11:OrdinaryShareClass12019-11-012020-10-3106390806ns11:Director22019-11-012020-10-3106390806ns11:CompanySecretary12019-11-012020-10-3106390806ns11:RegisteredOffice2019-11-012020-10-3106390806ns6:CurrentFinancialInstruments2020-10-3106390806ns6:CurrentFinancialInstruments2019-10-3106390806ns6:Non-currentFinancialInstruments2020-10-3106390806ns6:Non-currentFinancialInstruments2019-10-3106390806ns6:ShareCapital2020-10-3106390806ns6:ShareCapital2019-10-3106390806ns6:CapitalRedemptionReserve2020-10-3106390806ns6:CapitalRedemptionReserve2019-10-3106390806ns6:RetainedEarningsAccumulatedLosses2020-10-3106390806ns6:RetainedEarningsAccumulatedLosses2019-10-3106390806ns6:NetGoodwill2019-11-012020-10-3106390806ns6:IntangibleAssetsOtherThanGoodwill2019-11-012020-10-3106390806ns6:PlantMachinery2019-11-012020-10-3106390806ns6:NetGoodwill2019-10-3106390806ns6:NetGoodwill2020-10-3106390806ns6:NetGoodwill2019-10-3106390806ns6:PlantMachinery2019-10-3106390806ns6:PlantMachinery2020-10-3106390806ns6:PlantMachinery2019-10-3106390806ns6:CostValuation2019-10-3106390806ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-3106390806ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-10-3106390806ns6:Secured2020-10-3106390806ns6:Secured2019-10-3106390806ns11:OrdinaryShareClass12020-10-31
REGISTERED NUMBER: 06390806 (England and Wales)















STIRLIN DEVELOPMENTS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2020






STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


STIRLIN DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2020







DIRECTORS: J A Kirby
Mrs J Kirby





SECRETARY: J A Kirby





REGISTERED OFFICE: 11 Sadler Court
Stirlin Point
Lincoln
Lincolnshire
LN6 3RG





REGISTERED NUMBER: 06390806 (England and Wales)





ACCOUNTANTS: Duncan & Toplis Limited
4 Henley Way
Doddington Road
Lincoln
Lincolnshire
LN6 3QR

STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

BALANCE SHEET
31 OCTOBER 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 215,721 347,782
Investments 6 1 1
215,722 347,783

CURRENT ASSETS
Stocks - 352,500
Debtors 7 1,797,349 1,853,274
Cash at bank and in hand 166,302 548,082
1,963,651 2,753,856
CREDITORS
Amounts falling due within one year 8 1,379,465 2,434,606
NET CURRENT ASSETS 584,186 319,250
TOTAL ASSETS LESS CURRENT LIABILITIES 799,908 667,033

CREDITORS
Amounts falling due after more than one year 9 (571,276 ) (349,545 )

PROVISIONS FOR LIABILITIES (40,987 ) (63,934 )
NET ASSETS 187,645 253,554

CAPITAL AND RESERVES
Called up share capital 12 50 50
Capital redemption reserve 50 50
Retained earnings 187,545 253,454
SHAREHOLDERS' FUNDS 187,645 253,554

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

BALANCE SHEET - continued
31 OCTOBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 March 2021 and were signed on its behalf by:





J A Kirby - Director


STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1. STATUTORY INFORMATION

Stirlin Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about the company as an individual entity and do not contain consolidated information as the parent of a group. The company has taken advantage of the exemption available under Section 398 of the Companies Act 2006 not to prepare consolidated financial statements as in the directors' opinion the group is small.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.

Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 20% on reducing balance and 20% on cost

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over their estimated useful lives. those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.


Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

Going concern
Following the impact of COVID-19, the financial statements have been prepared on a going concern basis, on the following justifications:

a) The directors and shareholders intend to financially support the company through this uncertain time;

b) The company has received government support in the form of a grant through the Small Business Grant Scheme and Coronavirus Job Retention Scheme.

c) The company has received a loan through the government backed Coronavirus Business Interruption Loan Scheme (CBILS).

Work in progress
Revenue is recognised on contracts in accordance with Financial Reporting Standard 5 'Reporting the substance of transactions: Application Note G Revenue Recognition' where the company has obtained a right to consideration. Turnover recognised in this manner is based on an assessment of the fair value of the goods & services provided at the balance sheet date as a proportion of the total value of the engagement. Provision is made against unbilled amounts on those engagements where the right to receive payment is contingent on factors outside the control of the company. Unbilled revenue is included in debtors

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the performance model.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2019 - 35 ) .

STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2019
and 31 October 2020 35,000
AMORTISATION
At 1 November 2019
and 31 October 2020 35,000
NET BOOK VALUE
At 31 October 2020 -
At 31 October 2019 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 November 2019 626,646
Additions 63,557
Disposals (251,182 )
At 31 October 2020 439,021
DEPRECIATION
At 1 November 2019 278,864
Charge for year 68,359
Eliminated on disposal (123,923 )
At 31 October 2020 223,300
NET BOOK VALUE
At 31 October 2020 215,721
At 31 October 2019 347,782


STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 November 2019
and 31 October 2020 1
NET BOOK VALUE
At 31 October 2020 1
At 31 October 2019 1

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 413,986 433,868
Amounts owed by group undertakings 456,486 411,917
Other debtors 926,877 1,007,489
1,797,349 1,853,274

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 31,250 -
Hire purchase contracts (see note 10) 55,531 89,683
Trade creditors 680,674 1,967,600
Amounts owed to group undertakings 9,021 -
Taxation and social security 363,267 105,728
Other creditors 239,722 271,595
1,379,465 2,434,606

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 343,750 -
Hire purchase contracts (see note 10) 71,284 126,921
Other creditors 156,242 222,624
571,276 349,545

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 118,750 -

STIRLIN DEVELOPMENTS LIMITED (REGISTERED NUMBER: 06390806)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020

10. LEASING AGREEMENTS

The company has obligations under non-cancellable operating leases due within one year totalling £41,841 (2019: £12,618) and due between two and five years totalling £36,980 (2019: £Nil)

11. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 375,000 -

The bank loan is secured by way of a debenture and legal charges.

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
50 Ordinary £1 50 50