Chediston Homes Limited - Period Ending 2020-12-31

Chediston Homes Limited - Period Ending 2020-12-31


Chediston Homes Limited 01074731 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is that of property development Digita Accounts Production Advanced 6.29.9459.0 true true 01074731 2020-01-01 2020-12-31 01074731 2020-12-31 01074731 bus:OrdinaryShareClass1 2020-12-31 01074731 core:RetainedEarningsAccumulatedLosses 2020-12-31 01074731 core:ShareCapital 2020-12-31 01074731 core:FinanceLeases core:Non-currentFinancialInstruments 2020-12-31 01074731 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-12-31 01074731 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2020-12-31 01074731 core:CurrentFinancialInstruments 2020-12-31 01074731 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 01074731 core:Non-currentFinancialInstruments 2020-12-31 01074731 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 01074731 core:FurnitureFittingsToolsEquipment 2020-12-31 01074731 core:MotorVehicles 2020-12-31 01074731 core:OtherPropertyPlantEquipment 2020-12-31 01074731 bus:SmallEntities 2020-01-01 2020-12-31 01074731 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 01074731 bus:FullAccounts 2020-01-01 2020-12-31 01074731 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 01074731 bus:RegisteredOffice 2020-01-01 2020-12-31 01074731 bus:CompanySecretary1 2020-01-01 2020-12-31 01074731 bus:Director1 2020-01-01 2020-12-31 01074731 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 01074731 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 01074731 core:FurnitureFittings 2020-01-01 2020-12-31 01074731 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 01074731 core:MotorVehicles 2020-01-01 2020-12-31 01074731 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 01074731 core:PlantMachinery 2020-01-01 2020-12-31 01074731 1 2020-01-01 2020-12-31 01074731 2 2020-01-01 2020-12-31 01074731 1 2020-01-01 2020-12-31 01074731 countries:AllCountries 2020-01-01 2020-12-31 01074731 2019-12-31 01074731 core:FurnitureFittingsToolsEquipment 2019-12-31 01074731 core:MotorVehicles 2019-12-31 01074731 core:OtherPropertyPlantEquipment 2019-12-31 01074731 2019-01-01 2019-12-31 01074731 2019-12-31 01074731 bus:OrdinaryShareClass1 2019-12-31 01074731 core:RetainedEarningsAccumulatedLosses 2019-12-31 01074731 core:ShareCapital 2019-12-31 01074731 core:FinanceLeases core:Non-currentFinancialInstruments 2019-12-31 01074731 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-12-31 01074731 core:CurrentFinancialInstruments 2019-12-31 01074731 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 01074731 core:Non-currentFinancialInstruments 2019-12-31 01074731 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 01074731 core:FurnitureFittingsToolsEquipment 2019-12-31 01074731 core:MotorVehicles 2019-12-31 01074731 core:OtherPropertyPlantEquipment 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01074731

Chediston Homes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Chediston Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Chediston Homes Limited

Company Information

Director

Mr Nicholas James Harvey

Company secretary

Mrs Karen Teresa Reeve

Registered office

59 Abbeygate Street
Bury St. Edmunds
Suffolk
IP33 1LB

Accountants

Jacobs Allen Limited
Chartered Accountants & Chartered Tax Advisers
59 Abbeygate Street
Bury St. Edmunds
Suffolk
IP33 1LB

 

Chediston Homes Limited

(Registration number: 01074731)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

38,440

24,735

Other financial assets

5

20,000

20,000

 

58,440

44,735

Current assets

 

Stocks

6

289,454

1,333,657

Debtors

7

840,732

968,839

Cash at bank and in hand

 

341,664

-

 

1,471,850

2,302,496

Creditors: Amounts falling due within one year

8

(405,868)

(1,373,392)

Net current assets

 

1,065,982

929,104

Total assets less current liabilities

 

1,124,422

973,839

Creditors: Amounts falling due after more than one year

8

(53,107)

(1,850)

Provisions for liabilities

(7,304)

(4,700)

Net assets

 

1,064,011

967,289

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

1,063,911

967,189

Shareholders' funds

 

1,064,011

967,289

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 August 2021
 

 

Chediston Homes Limited

(Registration number: 01074731)
Balance Sheet as at 31 December 2020

.........................................

Mr Nicholas James Harvey
Director

 

Chediston Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
59 Abbeygate Street
Bury St. Edmunds
Suffolk
IP33 1LB

These financial statements were authorised for issue by the director on 31 August 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises amounts chargeable, net of value added tax, in respect of property sales, sale of building materials and building services.

Government grants

Grants relating to revenue are recognised in income on a systematic basis over the periods in which the costs for which the grant is intended to compensate are recognised. A grant that is received as compensation for expenses already incurred or for the purpose of giving immediate financial support with no future related costs is recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Chediston Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% straight line basis

Plant and machinery

25% straight line basis

Furniture, fittings and equipment

25% straight line basis

Investments

Investments are measured at cost less accumulated impaired losses. Dividends and other distributions received are recognised as income when received.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued at the lower of cost and net realisable value. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs.

 

Chediston Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2019 - 1).

 

Chediston Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2020

7,711

42,040

37,825

87,576

Additions

-

29,343

-

29,343

Disposals

(1,916)

(11,750)

(1,000)

(14,666)

At 31 December 2020

5,795

59,633

36,825

102,253

Depreciation

At 1 January 2020

7,214

21,647

33,980

62,841

Charge for the year

203

6,750

3,055

10,008

Eliminated on disposal

(1,916)

(6,120)

(1,000)

(9,036)

At 31 December 2020

5,501

22,277

36,035

63,813

Carrying amount

At 31 December 2020

294

37,356

790

38,440

At 31 December 2019

497

20,393

3,845

24,735

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2020

20,000

20,000

At 31 December 2020

20,000

20,000

Impairment

Carrying amount

At 31 December 2020

20,000

20,000

6

Stocks

2020
£

2019
£

Work in progress

289,454

1,333,657

 

Chediston Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

7

Debtors

Note

2020
£

2019
£

Trade debtors

 

59,089

342,191

Amounts owed by group undertakings and undertakings in which the company has a participating interest

578,028

415,029

Other debtors

 

203,615

211,619

 

840,732

968,839

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

10,931

506,712

Trade creditors

 

70,870

197,900

Taxation and social security

 

22,488

4,405

Other creditors

 

301,579

664,375

 

405,868

1,373,392

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £5,100 (2019: £506,712). The loans are secured on development land and certain fixed assets of the company.

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

53,107

1,850

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £8,938 (2019: £1,850). The loans are secured on development land and certain fixed assets of the company.

 

Chediston Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

44,169

-

Finance lease liabilities

8,938

1,850

53,107

1,850

2020
£

2019
£

Current loans and borrowings

Bank borrowings

5,831

500,000

Bank overdrafts

-

1,062

Hire purchase contracts

5,100

5,650

10,931

506,712

11

Parent and ultimate parent undertaking

The company's immediate parent is Churchview Building Contractors Limited, incorporated in England and Wales.

 

12

Non adjusting events after the financial period

There have been no material events after the reporting period as a result of COVID-19.