Pinweld Ltd - Period Ending 2020-09-30
Pinweld Ltd - Period Ending 2020-09-30
Registration number:
Pinweld Ltd
for the Year Ended 30 September 2020
Pages for filing with Registrar
Pinweld Ltd
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
Pinweld Ltd
Company Information
Directors |
K C W Wiltshire K A Chappell S J Perris |
Company secretary |
Velocity Company Secretarial Services Limited |
Registered office |
|
Registered number |
10970841 |
Accountants |
|
Pinweld Ltd
(Registration number: 10970841)
Balance Sheet as at 30 September 2020
Note |
2020 |
2019 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
|
- |
|
|
|
||
Current assets |
|||
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
- |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
91 |
77 |
|
Share premium reserve |
209,944 |
139,958 |
|
Profit and loss account |
(194,056) |
(121,475) |
|
Total equity |
15,979 |
18,560 |
Pinweld Ltd
(Registration number: 10970841)
Balance Sheet as at 30 September 2020
For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised for issue by the
.........................................
Director
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Statutory information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
The company's financial statements have been prepared on a going concern basis based on current and forecast work and projections and consider this more than adequate to meet the company's needs. The directors have considered a period of twelve months from the date of approval of the financial statements and have considered the uncertainty relating to the impact of the coronavirus pandemic and consider the company able to meet liabilities as they fall due.
Government grants
Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Tangible fixed assets
Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Office equipment |
25% on cost |
Intangible fixed assets
Separately acquired trademarks, licences, and patents are shown at historical cost.
Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.
Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Patent |
5% on cost |
Research and development costs
Research and development costs are written off to profit or loss in the year incurred.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits.
Trade creditors
Trade creditors are recognised at the transaction price.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.
Share based payments
The company has issued options over its unissued shares to employees and other parties. FRS 102
requires that the cost of equity-settled transactions is measured by reference to the fair value of the
equity instruments granted at the date at which they are granted and is recognised as an expense
over the vesting period, which ends on the date on which the relevant option holders become fully
entitled to the award. Fair value is determined using an appropriate pricing model.
At each balance sheet date before vesting, the cumulative expense is calculated, representing the
extent to which the vesting period has expired and taking into account management's best estimate
of the achievement or otherwise of non-market conditions and of the number of equity instruments
that will ultimately vest. The movement in cumulative expense since the previous balance sheet date is recognised in the profit and loss account, with a corresponding entry in equity.
As permitted by FRS102, these financial statements do not include any expense for those share options which were issued prior to the period in which FRS102 was adopted for the first time (i.e. prior to 1 January 2016).
No expense has been recognised in the year under review, on the grounds that the expense is immaterial.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Intangible fixed assets |
Trademarks, patents and licenses |
|
Cost |
|
At 1 October 2019 |
|
Additions acquired separately |
|
At 30 September 2020 |
|
Amortisation |
|
At 1 October 2019 |
|
Amortisation charge |
|
At 30 September 2020 |
|
Carrying amount |
|
At 30 September 2020 |
|
At 30 September 2019 |
|
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Tangible fixed assets |
Office equipment |
|
Cost |
|
Additions |
|
At 30 September 2020 |
|
Depreciation |
|
Charge for the year |
|
At 30 September 2020 |
|
Carrying amount |
|
At 30 September 2020 |
|
At 30 September 2019 |
- |
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Debtors: amounts falling due within one year |
2020 |
2019 |
|
Other debtors |
3,037 |
2,100 |
Prepayments |
5,814 |
1,202 |
VAT |
11,816 |
726 |
Directors' loan accounts |
- |
2,000 |
|
|
Creditors |
2020 |
2019 |
|
Amounts falling due within one year |
||
Bank loans and overdrafts |
|
- |
Trade creditors |
|
|
Taxation and social security |
|
- |
Other creditors |
651 |
2,150 |
Accruals |
|
|
Directors' loan accounts |
33,738 |
14,990 |
|
|
Note |
2020 |
2019 |
|
Due after one year |
|||
Loans and borrowings |
|
- |
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Share capital |
Allotted, called up shares
2020 |
2019 |
|||
No. |
£ |
No. |
£ |
|
|
|
91 |
|
77 |
New shares allotted
During the year 1,400 ordinary shares having an aggregate nominal value of £14 were allotted for an aggregate consideration of 70,000. |
Obligations under leases and hire purchase contracts |
Operating leases
The total of future minimum lease payments is as follows:
2020 |
2019 |
|
|
|
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Related party transactions |
Transactions with directors |
2020 |
At 1 October 2019 |
Advances |
Capital introduced |
At 30 September 2020 |
Director |
||||
|
14,990 |
- |
15,000 |
29,990 |
Director |
||||
|
(2,000) |
(4,000) |
7,248 |
1,248 |
Director |
||||
|
- |
(2,500) |
5,000 |
2,500 |
2019 |
At 1 October 2018 |
Drawings |
Capital introduced |
At 30 September 2019 |
Director |
||||
|
(10) |
- |
15,000 |
14,990 |
Director |
||||
|
(6,025) |
- |
4,025 |
(2,000) |
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
Share-based payments |
Scheme details and movements
performance conditions.
The term of each option is 10 years from the date of grant.
The movements in the number of share options during the year were as follows:
2020 |
2019 |
|
Outstanding, start of period |
|
- |
Granted during the period |
- |
|
Expired during the period |
( |
- |
Outstanding, end of period |
- |
|
The movements in the weighted average exercise price of share options during the year were as follows:
2020 |
2019 |
|
Outstanding, start of period |
|
- |
Granted during the period |
- |
|
Expired during the period |
( |
- |
Outstanding, end of period |
- |
|
Pinweld Ltd
Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020
The Black Scholes model has been used to calculate the share based payments expense. The model requires assumptions relating to, amongst other factors, the timing of an exit event, the number of options which are expected to vest, and the volatility in the company's share price.
No expense has been recognised in the year under review, on the grounds that the expense is immaterial.