KENILWORTH_WARDENS_CRICKE - Accounts


Company Registration No. 611748 (England and Wales)
KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
PAGES FOR FILING WITH REGISTRAR
KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
BALANCE SHEET
AS AT
31 OCTOBER 2020
31 October 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
653,626
654,310
Current assets
Stocks
4
527,285
180,856
Debtors
5
1,264
12,159
Cash at bank and in hand
85,418
22,233
613,967
215,248
Creditors: amounts falling due within one year
6
(24,203)
(22,941)
Net current assets
589,764
192,307
Total assets less current liabilities
1,243,390
846,617
Creditors: amounts falling due after more than one year
7
(634,565)
(234,852)
Net assets
608,825
611,765
Capital and reserves
Capital redemption reserve
775,007
775,007
Profit and loss reserves
(166,182)
(163,242)
Total equity
608,825
611,765

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2020
31 October 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on
6 July 2021
06 July 2021
06 July 2021
and are signed on its behalf by:
Mr A Pidgeon
Director
Company Registration No. 611748
KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -
1
Accounting policies
Company information

Kenilworth Wardens Cricket Club Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3Mc Middlemarch Business Park, Siskin Drive, Coventry, CV3 4FJ. The company trades from premises situated at Glasshouse Lane, Kenilworth, Warwickshire CV8 2AJ.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the term of the lease
Plant and machinery
25% on cost and 20% on cost
Fixtures, fittings & equipment
25% on cost
KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
4
3
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 November 2019 and 31 October 2020
675,389
58,890
95,435
829,714
Depreciation and impairment
At 1 November 2019
21,079
58,890
95,435
175,404
Depreciation charged in the year
684
-
0
-
0
684
At 31 October 2020
21,763
58,890
95,435
176,088
Carrying amount
At 31 October 2020
653,626
-
0
-
0
653,626
At 31 October 2019
654,310
-
0
-
0
654,310
KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 7 -
4
Stocks
2020
2019
£
£
Work in progress
526,063
176,898
Bar stock
1,222
3,958
527,285
180,856

Within stock, there is a balance of £526,063 (2019 - £176,898) which represents costs incurred in the development of the Glasshouse site and its potential relocation to Castle Farm.

 

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
1,254
6,968
Prepayments and accrued income
10
5,191
1,264
12,159
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
-
0
7,473
Trade creditors
-
0
7,600
Taxation and social security
1,993
368
Accruals and deferred income
22,210
7,500
24,203
22,941
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other borrowings
589,565
194,852
Other creditors
45,000
40,000
634,565
234,852

The other borrowings of £589,565 (2019 - £194,852) represents a loan from the Warwick District Council to fund the ongoing costs for the sale of the Glasshouse site and its potential relocation to Castle Farm. The loan is only repayable on a successful sale of the land and is not interest bearing.

KENILWORTH WARDENS CRICKET CLUB LIMITED
A COMPANY LIMITED BY GUARANTEE AND NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 8 -
8
Financial commitments, guarantees and contingent liabilities

There were no pending legal actions, guarantees, materialised damages, or any other contingent liabilities at the balance sheet date

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Other information

Various members have loaned £45,000 to Kenilworth Wardens Cricket Club Limited and at the year-end £45,000 was still outstanding. The loans will be repaid as and when funds permit.

2020-10-312019-11-01false06 July 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr S EnsallMr M J SorrellMr J F CaseyMr N LewisMr J JordanMr S MartinMr T BallingerH JohnsonMs S MoretonMr A PidgeonMr H ReadmanMr F RexMr C WestropeMr J F Casey6117482019-11-012020-10-316117482020-10-316117482019-10-31611748core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-31611748core:PlantMachinery2020-10-31611748core:FurnitureFittings2020-10-31611748core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-10-31611748core:PlantMachinery2019-10-31611748core:FurnitureFittings2019-10-31611748core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-31611748core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-31611748core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-31611748core:Non-currentFinancialInstrumentscore:AfterOneYear2019-10-31611748core:CurrentFinancialInstruments2020-10-31611748core:CurrentFinancialInstruments2019-10-31611748core:Non-currentFinancialInstruments2020-10-31611748core:Non-currentFinancialInstruments2019-10-31611748core:CapitalRedemptionReserve2020-10-31611748core:CapitalRedemptionReserve2019-10-31611748core:RetainedEarningsAccumulatedLosses2020-10-31611748core:RetainedEarningsAccumulatedLosses2019-10-31611748bus:Director102019-11-012020-10-31611748core:LandBuildingscore:LongLeaseholdAssets2019-11-012020-10-31611748core:PlantMachinery2019-11-012020-10-31611748core:FurnitureFittings2019-11-012020-10-316117482018-11-012019-10-31611748core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-10-31611748core:PlantMachinery2019-10-31611748core:FurnitureFittings2019-10-316117482019-10-31611748core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-11-012020-10-31611748core:Non-currentFinancialInstruments12020-10-31611748core:Non-currentFinancialInstruments12019-10-31611748bus:PrivateLimitedCompanyLtd2019-11-012020-10-31611748bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-31611748bus:FRS1022019-11-012020-10-31611748bus:AuditExemptWithAccountantsReport2019-11-012020-10-31611748bus:Director12019-11-012020-10-31611748bus:Director22019-11-012020-10-31611748bus:Director32019-11-012020-10-31611748bus:Director42019-11-012020-10-31611748bus:Director52019-11-012020-10-31611748bus:Director62019-11-012020-10-31611748bus:Director72019-11-012020-10-31611748bus:Director82019-11-012020-10-31611748bus:Director92019-11-012020-10-31611748bus:Director112019-11-012020-10-31611748bus:Director122019-11-012020-10-31611748bus:Director132019-11-012020-10-31611748bus:CompanySecretary12019-11-012020-10-31611748bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP