J.M.D._DEVELOPMENTS_LIMIT - Accounts


Company registration number 01376556 (England and Wales)
J.M.D. DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
J.M.D. DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
J.M.D. DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,256,000
1,946,285
Current assets
Debtors
4
975
745
Cash at bank and in hand
52,952
149,338
53,927
150,083
Creditors: amounts falling due within one year
5
(349,880)
(455,084)
Net current liabilities
(295,953)
(305,001)
Total assets less current liabilities
1,960,047
1,641,284
Creditors: amounts falling due after more than one year
6
(461,449)
(484,852)
Provisions for liabilities
(168,752)
(91,323)
Net assets
1,329,846
1,065,109
Capital and reserves
Called up share capital
7
800
800
Non distributable reserves
517,520
517,520
Capital redemption reserve
34
34
Profit and loss reserves
811,492
546,755
Total equity
1,329,846
1,065,109

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

J.M.D. DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 December 2022 and are signed on its behalf by:
Mr D Strachan
Director
Company Registration No. 01376556
J.M.D. DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

J.M.D. Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 107 Western Way, Darras Hall, Ponteland, Northumberland, NE20 9LY. The company registration number is 01376556.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has significant cash resources which it uses to meet its day to day working capital requirements. At the year end the company had net current liabilities of £true295,953 which arose as a result of loans provided by the directors and their close family members to acquire additional investment properties during the prior period. The loans are interest free and repayable on demand, though the directors and their close family members have indicated that they will not seek repayment in the twelve months following the approval of these financial statements.

 

For long term finance the company is dependent on a bank loan which is secured against the investment properties to which it relates. The directors are not aware of any reasons that this funding would be withdrawn before the maturity date.

 

Based on the above factors, the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future and therefore they continue to adopt the going concern basis of accounting when preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for property rental in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

J.M.D. DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

J.M.D. DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4
3
Investment property
2022
£
Fair value
At 1 July 2021
1,946,285
Revaluations
309,715
At 30 June 2022
2,256,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out in January 2022 by the directors of JMD Developments Ltd. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors consider that the valuations are a reasonable estimate of the property values as at 30 June 2022.

 

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
975
745
J.M.D. DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
23,289
23,175
Corporation tax
7,612
12,819
Other creditors
318,979
419,090
349,880
455,084

The bank loans are secured by legal charges over the various investment properties owned by the company and a fixed and floating charge over all of the assets held by the company.

6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
461,449
484,852

The bank loans are secured by legal charges over the various investment properties owned by the company and a fixed and floating charge over all of the assets held by the company.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
800
800
800
800

 

8
Related party transactions

The company has received interest free loans from directors and their close family members. At the year end the company owed £275,201 (2021 - £375,823) in respect of these loans. The loans are repayable on demand and are included in other creditors due within 1 year.

 

2022-06-302021-07-01false05 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr D StrachanMr D DouglassMrs J M StrachanMrs L H I DouglassMr D Douglass013765562021-07-012022-06-30013765562022-06-30013765562021-06-3001376556core:CurrentFinancialInstruments2022-06-3001376556core:CurrentFinancialInstruments2021-06-3001376556core:Non-currentFinancialInstruments2022-06-3001376556core:Non-currentFinancialInstruments2021-06-3001376556core:ShareCapital2022-06-3001376556core:ShareCapital2021-06-3001376556core:RevaluationReserve2022-06-3001376556core:RevaluationReserve2021-06-3001376556core:CapitalRedemptionReserve2022-06-3001376556core:CapitalRedemptionReserve2021-06-3001376556core:RetainedEarningsAccumulatedLosses2022-06-3001376556core:RetainedEarningsAccumulatedLosses2021-06-3001376556bus:Director12021-07-012022-06-30013765562020-07-012021-06-30013765562021-06-3001376556bus:PrivateLimitedCompanyLtd2021-07-012022-06-3001376556bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3001376556bus:FRS1022021-07-012022-06-3001376556bus:AuditExemptWithAccountantsReport2021-07-012022-06-3001376556bus:Director22021-07-012022-06-3001376556bus:Director32021-07-012022-06-3001376556bus:Director42021-07-012022-06-3001376556bus:CompanySecretary12021-07-012022-06-3001376556bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP